[TNLOGIS] QoQ Annualized Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 104,550 100,684 94,408 0 95,760 7.26%
PBT 14,638 14,178 15,262 0 6,064 102.15%
Tax -4,124 -3,652 -3,395 0 -2,350 56.70%
NP 10,514 10,526 11,867 0 3,714 129.58%
-
NP to SH 10,514 10,526 11,867 0 3,714 129.58%
-
Tax Rate 28.17% 25.76% 22.24% - 38.75% -
Total Cost 94,036 90,158 82,541 0 92,046 1.72%
-
Net Worth 104,095 10,404,546 96,518 0 0 -
Dividend
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 104,095 10,404,546 96,518 0 0 -
NOSH 39,429 4,048,461 39,556 3,713,999 3,713,999 -97.34%
Ratio Analysis
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.06% 10.45% 12.57% 0.00% 3.88% -
ROE 10.10% 0.10% 12.30% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 265.16 2.49 238.67 0.00 2.58 3944.54%
EPS 26.67 0.26 30.00 0.00 0.10 8562.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.57 2.44 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 20.36 19.61 18.39 0.00 18.65 7.25%
EPS 2.05 2.05 2.31 0.00 0.72 130.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2027 20.2646 0.188 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/03/00 26/11/99 - - - -
Price 5.75 0.00 0.00 0.00 0.00 -
P/RPS 2.17 0.00 0.00 0.00 0.00 -
P/EPS 21.56 0.00 0.00 0.00 0.00 -
EY 4.64 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment