[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -29.18%
YoY- 237.5%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 466,932 573,412 625,050 650,704 708,524 485,467 506,234 0.08%
PBT 92,920 67,550 84,449 89,024 126,228 37,576 30,686 -1.12%
Tax -3,996 -3,710 -3,302 -2,780 -4,452 -3,099 -5,132 0.25%
NP 88,924 63,840 81,146 86,244 121,776 34,477 25,554 -1.26%
-
NP to SH 88,924 63,840 81,146 86,244 121,776 34,477 25,554 -1.26%
-
Tax Rate 4.30% 5.49% 3.91% 3.12% 3.53% 8.25% 16.72% -
Total Cost 378,008 509,572 543,904 564,460 586,748 450,990 480,680 0.24%
-
Net Worth 1,298,501 1,273,086 1,267,916 1,250,944 1,233,996 1,199,994 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - 2,030 - - - 203 - -
Div Payout % - 3.18% - - - 0.59% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,298,501 1,273,086 1,267,916 1,250,944 1,233,996 1,199,994 0 -100.00%
NOSH 203,208 203,044 202,866 203,405 202,960 203,044 202,809 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 19.04% 11.13% 12.98% 13.25% 17.19% 7.10% 5.05% -
ROE 6.85% 5.01% 6.40% 6.89% 9.87% 2.87% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 229.78 282.41 308.11 319.90 349.10 239.09 249.61 0.08%
EPS 43.76 31.44 40.00 42.40 60.00 16.98 12.60 -1.25%
DPS 0.00 1.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 6.39 6.27 6.25 6.15 6.08 5.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 204,483
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 201.64 247.62 269.92 281.00 305.96 209.64 218.61 0.08%
EPS 38.40 27.57 35.04 37.24 52.59 14.89 11.04 -1.25%
DPS 0.00 0.88 0.00 0.00 0.00 0.09 0.00 -
NAPS 5.6074 5.4976 5.4753 5.402 5.3288 5.182 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.60 2.62 3.58 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.93 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.94 8.33 8.95 0.00 0.00 0.00 0.00 -100.00%
EY 16.83 12.00 11.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 27/11/00 29/08/00 22/05/00 29/02/00 25/11/99 - - -
Price 2.70 3.06 3.30 3.34 0.00 0.00 0.00 -
P/RPS 1.18 1.08 1.07 1.04 0.00 0.00 0.00 -100.00%
P/EPS 6.17 9.73 8.25 7.88 0.00 0.00 0.00 -100.00%
EY 16.21 10.27 12.12 12.69 0.00 0.00 0.00 -100.00%
DY 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.53 0.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment