[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 378.04%
YoY- -82.53%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 57,958 59,316 97,006 100,778 68,058 56,652 90,080 -25.45%
PBT 4,520 1,976 7,205 9,064 2,430 2,304 38,251 -75.88%
Tax -1,684 -784 -1,518 -3,012 -1,164 -1,500 -3,687 -40.66%
NP 2,836 1,192 5,687 6,052 1,266 804 34,564 -81.08%
-
NP to SH 2,836 1,192 5,687 6,052 1,266 804 34,564 -81.08%
-
Tax Rate 37.26% 39.68% 21.07% 33.23% 47.90% 65.10% 9.64% -
Total Cost 55,122 58,124 91,319 94,726 66,792 55,848 55,516 -0.47%
-
Net Worth 104,193 100,636 93,167 90,335 90,744 91,119 89,724 10.47%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 104,193 100,636 93,167 90,335 90,744 91,119 89,724 10.47%
NOSH 48,561 48,852 45,314 44,500 44,265 44,666 44,199 6.46%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.89% 2.01% 5.86% 6.01% 1.86% 1.42% 38.37% -
ROE 2.72% 1.18% 6.10% 6.70% 1.40% 0.88% 38.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 119.35 121.42 214.07 226.47 153.75 126.83 203.80 -29.98%
EPS 5.84 2.44 12.55 13.60 2.86 1.80 78.20 -82.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1456 2.06 2.056 2.03 2.05 2.04 2.03 3.75%
Adjusted Per Share Value based on latest NOSH - 44,487
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.23 13.54 22.14 23.00 15.53 12.93 20.56 -25.44%
EPS 0.65 0.27 1.30 1.38 0.29 0.18 7.89 -81.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2378 0.2297 0.2126 0.2061 0.2071 0.2079 0.2048 10.46%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.96 4.72 5.24 4.52 3.36 3.48 3.44 -
P/RPS 3.32 3.89 2.45 2.00 2.19 2.74 1.69 56.79%
P/EPS 67.81 193.44 41.75 33.24 117.48 193.33 4.40 518.26%
EY 1.47 0.52 2.40 3.01 0.85 0.52 22.73 -83.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.29 2.55 2.23 1.64 1.71 1.69 6.21%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 31/05/02 27/02/02 29/11/01 29/08/01 08/06/01 -
Price 4.52 4.48 4.92 5.04 4.32 4.36 3.48 -
P/RPS 3.79 3.69 2.30 2.23 2.81 3.44 1.71 69.90%
P/EPS 77.40 183.61 39.20 37.06 151.05 242.22 4.45 570.14%
EY 1.29 0.54 2.55 2.70 0.66 0.41 22.47 -85.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.17 2.39 2.48 2.11 2.14 1.71 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment