[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -74.67%
YoY- 138.8%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,704 16,236 126,296 116,936 117,220 217,496 159,073 -75.11%
PBT 36 -1,008 2,781 2,698 7,636 2,588 -2,391 -
Tax 7,308 -72,856 -1,506 -1,170 -1,604 -2,467 -996 -
NP 7,344 -73,864 1,274 1,528 6,032 121 -3,387 -
-
NP to SH 7,344 -73,864 1,274 1,528 6,032 121 -3,387 -
-
Tax Rate -20,300.00% - 54.15% 43.37% 21.01% 95.32% - -
Total Cost 12,360 90,100 125,021 115,408 111,188 217,375 162,461 -82.01%
-
Net Worth 110,571 10,611,781 181,653 184,968 181,653 300,094 175,968 -26.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 110,571 10,611,781 181,653 184,968 181,653 300,094 175,968 -26.61%
NOSH 394,828 394,783 394,899 394,899 394,899 394,899 394,899 -0.01%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 37.27% -454.94% 1.01% 1.31% 5.15% 0.06% -2.13% -
ROE 6.64% -0.70% 0.70% 0.83% 3.32% 0.04% -1.93% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.99 4.11 31.98 29.08 29.68 33.34 22.60 -63.43%
EPS 1.84 -18.71 0.32 0.38 1.52 0.02 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 26.88 0.46 0.46 0.46 0.46 0.25 7.84%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.50 3.71 28.82 26.68 26.75 49.63 36.30 -75.10%
EPS 1.68 -16.86 0.29 0.35 1.38 0.03 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 24.2162 0.4145 0.4221 0.4145 0.6848 0.4016 -26.62%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.165 0.20 0.27 0.29 0.40 0.255 0.46 -
P/RPS 3.31 4.86 0.84 1.00 1.35 0.76 2.04 38.03%
P/EPS 8.87 -1.07 83.65 76.32 26.19 1,374.85 -95.58 -
EY 11.27 -93.55 1.20 1.31 3.82 0.07 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.01 0.59 0.63 0.87 0.55 1.84 -53.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 31/05/18 -
Price 0.09 0.215 0.24 0.275 0.30 0.24 0.44 -
P/RPS 1.80 5.23 0.75 0.95 1.01 0.72 1.95 -5.19%
P/EPS 4.84 -1.15 74.35 72.37 19.64 1,293.97 -91.43 -
EY 20.66 -87.02 1.34 1.38 5.09 0.08 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.01 0.52 0.60 0.65 0.52 1.76 -67.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment