[PERTAMA] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 109.94%
YoY- 21.75%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 8,651 11,501 17,240 19,704 16,236 126,296 116,936 -82.40%
PBT -825 -374 -32 36 -1,008 2,781 2,698 -
Tax -1,248 8,167 8,914 7,308 -72,856 -1,506 -1,170 4.40%
NP -2,073 7,793 8,882 7,344 -73,864 1,274 1,528 -
-
NP to SH -2,026 7,793 8,882 7,344 -73,864 1,274 1,528 -
-
Tax Rate - - - -20,300.00% - 54.15% 43.37% -
Total Cost 10,724 3,708 8,358 12,360 90,100 125,021 115,408 -79.51%
-
Net Worth 115,739 114,520 110,571 110,571 10,611,781 181,653 184,968 -26.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 115,739 114,520 110,571 110,571 10,611,781 181,653 184,968 -26.86%
NOSH 433,360 394,899 394,899 394,828 394,783 394,899 394,899 6.39%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -23.96% 67.76% 51.52% 37.27% -454.94% 1.01% 1.31% -
ROE -1.75% 6.81% 8.03% 6.64% -0.70% 0.70% 0.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.17 2.91 4.37 4.99 4.11 31.98 29.08 -82.30%
EPS 0.52 1.97 2.24 1.84 -18.71 0.32 0.38 23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 26.88 0.46 0.46 -26.49%
Adjusted Per Share Value based on latest NOSH - 394,828
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.97 2.62 3.93 4.50 3.71 28.82 26.68 -82.42%
EPS -0.46 1.78 2.03 1.68 -16.86 0.29 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2641 0.2613 0.2523 0.2523 24.2162 0.4145 0.4221 -26.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.49 0.095 0.175 0.165 0.20 0.27 0.29 -
P/RPS 22.61 3.26 4.01 3.31 4.86 0.84 1.00 701.11%
P/EPS -96.53 4.81 7.78 8.87 -1.07 83.65 76.32 -
EY -1.04 20.77 12.85 11.27 -93.55 1.20 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.33 0.63 0.59 0.01 0.59 0.63 93.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 01/09/20 29/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.385 0.47 0.11 0.09 0.215 0.24 0.275 -
P/RPS 17.76 16.14 2.52 1.80 5.23 0.75 0.95 605.64%
P/EPS -75.84 23.82 4.89 4.84 -1.15 74.35 72.37 -
EY -1.32 4.20 20.45 20.66 -87.02 1.34 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 0.39 0.32 0.01 0.52 0.60 70.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment