[SAPCRES] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -19.17%
YoY- 127.64%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 605,001 555,510 354,660 648,744 652,602 645,376 666,132 0.09%
PBT 28,288 52,846 30,104 63,698 87,340 91,894 59,664 0.76%
Tax -25,058 -27,430 -18,600 -24,728 -39,126 -40,918 -27,548 0.09%
NP 3,229 25,416 11,504 38,970 48,213 50,976 32,116 2.35%
-
NP to SH 3,229 25,416 11,504 38,970 48,213 50,976 32,116 2.35%
-
Tax Rate 88.58% 51.91% 61.79% 38.82% 44.80% 44.53% 46.17% -
Total Cost 601,772 530,094 343,156 609,774 604,389 594,400 634,016 0.05%
-
Net Worth 315,616 324,507 314,846 312,242 306,260 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 5,045 7,564 - - - - - -100.00%
Div Payout % 156.25% 29.76% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 315,616 324,507 314,846 312,242 306,260 0 0 -100.00%
NOSH 75,687 75,642 75,684 75,786 75,807 75,857 75,745 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.53% 4.58% 3.24% 6.01% 7.39% 7.90% 4.82% -
ROE 1.02% 7.83% 3.65% 12.48% 15.74% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 799.34 734.39 468.61 856.01 860.87 850.78 879.44 0.09%
EPS 4.27 33.60 15.20 51.40 63.60 67.20 42.40 2.35%
DPS 6.67 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.17 4.29 4.16 4.12 4.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,717
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 47.36 43.49 27.76 50.79 51.09 50.52 52.15 0.09%
EPS 0.25 1.99 0.90 3.05 3.77 3.99 2.51 2.36%
DPS 0.40 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2471 0.254 0.2465 0.2444 0.2398 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment