[SAPCRES] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -87.29%
YoY- -93.3%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 580,016 375,696 567,029 605,001 555,510 354,660 648,744 0.11%
PBT 29,488 4,408 22,020 28,288 52,846 30,104 63,698 0.78%
Tax -15,340 1,076 -22,020 -25,058 -27,430 -18,600 -24,728 0.48%
NP 14,148 5,484 0 3,229 25,416 11,504 38,970 1.03%
-
NP to SH 14,148 5,484 -8,879 3,229 25,416 11,504 38,970 1.03%
-
Tax Rate 52.02% -24.41% 100.00% 88.58% 51.91% 61.79% 38.82% -
Total Cost 565,868 370,212 567,029 601,772 530,094 343,156 609,774 0.07%
-
Net Worth 317,189 310,759 308,821 315,616 324,507 314,846 312,242 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 3,803 5,045 7,564 - - -
Div Payout % - - 0.00% 156.25% 29.76% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 317,189 310,759 308,821 315,616 324,507 314,846 312,242 -0.01%
NOSH 76,064 76,166 76,064 75,687 75,642 75,684 75,786 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.44% 1.46% 0.00% 0.53% 4.58% 3.24% 6.01% -
ROE 4.46% 1.76% -2.88% 1.02% 7.83% 3.65% 12.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 762.53 493.26 745.46 799.34 734.39 468.61 856.01 0.11%
EPS 18.68 7.24 -11.72 4.27 33.60 15.20 51.40 1.03%
DPS 0.00 0.00 5.00 6.67 10.00 0.00 0.00 -
NAPS 4.17 4.08 4.06 4.17 4.29 4.16 4.12 -0.01%
Adjusted Per Share Value based on latest NOSH - 75,632
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.41 29.41 44.39 47.36 43.49 27.76 50.79 0.11%
EPS 1.11 0.43 -0.70 0.25 1.99 0.90 3.05 1.03%
DPS 0.00 0.00 0.30 0.40 0.59 0.00 0.00 -
NAPS 0.2483 0.2433 0.2418 0.2471 0.254 0.2465 0.2444 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment