[CRESBLD] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2.89%
YoY- 28.97%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 130,892 0 35 0 0 0 28,882 174.10%
PBT 21,976 -22,888 -49,742 -29,686 -28,854 -28,324 -77,156 -
Tax -14,348 2,000 0 29,686 28,854 0 0 -
NP 7,628 -20,888 -49,742 0 0 -28,324 -77,156 -
-
NP to SH 15,880 -20,888 -49,742 -29,686 -28,854 -28,324 -77,156 -
-
Tax Rate 65.29% - - - - - - -
Total Cost 123,264 20,888 49,777 0 0 28,324 106,038 10.56%
-
Net Worth 21,491 -255,960 -273,960 -246,477 -238,656 -231,331 -224,224 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 21,491 -255,960 -273,960 -246,477 -238,656 -231,331 -224,224 -
NOSH 76,346 45,847 50,249 50,248 50,250 50,255 50,249 32.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.83% 0.00% -142,120.00% 0.00% 0.00% 0.00% -267.14% -
ROE 73.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 171.45 0.00 0.07 0.00 0.00 0.00 57.48 107.34%
EPS 20.80 -45.56 -98.99 -59.08 -57.42 -56.36 -153.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2815 -5.5829 -5.452 -4.9052 -4.7493 -4.6031 -4.4622 -
Adjusted Per Share Value based on latest NOSH - 50,243
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 73.98 0.00 0.02 0.00 0.00 0.00 16.32 174.15%
EPS 8.98 -11.81 -28.12 -16.78 -16.31 -16.01 -43.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 -1.4467 -1.5485 -1.3931 -1.3489 -1.3075 -1.2674 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.17 -
P/RPS 0.10 0.00 258.43 0.00 0.00 0.00 0.30 -51.95%
P/EPS 0.87 -0.40 -0.18 -0.30 -0.31 -0.32 -0.11 -
EY 115.56 -253.11 -549.94 -328.22 -319.00 -313.11 -903.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 09/06/03 28/02/03 29/11/02 29/08/02 28/05/02 28/02/02 30/11/01 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.10 0.00 258.43 0.00 0.00 0.00 0.31 -52.99%
P/EPS 0.87 -0.40 -0.18 -0.30 -0.31 -0.32 -0.12 -
EY 115.56 -253.11 -549.94 -328.22 -319.00 -313.11 -853.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment