[CRESBLD] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -67.56%
YoY- 35.53%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 184,770 130,892 0 35 0 0 0 -
PBT 24,532 21,976 -22,888 -49,742 -29,686 -28,854 -28,324 -
Tax -12,552 -14,348 2,000 0 29,686 28,854 0 -
NP 11,980 7,628 -20,888 -49,742 0 0 -28,324 -
-
NP to SH 16,108 15,880 -20,888 -49,742 -29,686 -28,854 -28,324 -
-
Tax Rate 51.17% 65.29% - - - - - -
Total Cost 172,790 123,264 20,888 49,777 0 0 28,324 234.97%
-
Net Worth 28,833 21,491 -255,960 -273,960 -246,477 -238,656 -231,331 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 28,833 21,491 -255,960 -273,960 -246,477 -238,656 -231,331 -
NOSH 89,488 76,346 45,847 50,249 50,248 50,250 50,255 47.06%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.48% 5.83% 0.00% -142,120.00% 0.00% 0.00% 0.00% -
ROE 55.87% 73.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 206.47 171.45 0.00 0.07 0.00 0.00 0.00 -
EPS 18.00 20.80 -45.56 -98.99 -59.08 -57.42 -56.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.2815 -5.5829 -5.452 -4.9052 -4.7493 -4.6031 -
Adjusted Per Share Value based on latest NOSH - 50,256
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 104.44 73.98 0.00 0.02 0.00 0.00 0.00 -
EPS 9.10 8.98 -11.81 -28.12 -16.78 -16.31 -16.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.163 0.1215 -1.4467 -1.5485 -1.3931 -1.3489 -1.3075 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 0.84 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.41 0.10 0.00 258.43 0.00 0.00 0.00 -
P/EPS 4.67 0.87 -0.40 -0.18 -0.30 -0.31 -0.32 -
EY 21.43 115.56 -253.11 -549.94 -328.22 -319.00 -313.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.64 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 15/08/03 09/06/03 28/02/03 29/11/02 29/08/02 28/05/02 28/02/02 -
Price 0.85 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.41 0.10 0.00 258.43 0.00 0.00 0.00 -
P/EPS 4.72 0.87 -0.40 -0.18 -0.30 -0.31 -0.32 -
EY 21.18 115.56 -253.11 -549.94 -328.22 -319.00 -313.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 0.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment