[CRESBLD] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -54.33%
YoY- 28.97%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 32,723 0 35 0 0 0 28,882 8.68%
PBT 5,494 -5,722 -49,742 -22,265 -14,427 -7,081 -77,156 -
Tax -3,587 500 0 22,265 14,427 0 0 -
NP 1,907 -5,222 -49,742 0 0 -7,081 -77,156 -
-
NP to SH 3,970 -5,222 -49,742 -22,265 -14,427 -7,081 -77,156 -
-
Tax Rate 65.29% - - - - - - -
Total Cost 30,816 5,222 49,777 0 0 7,081 106,038 -56.15%
-
Net Worth 21,491 -255,960 -273,960 -246,477 -238,656 -231,331 -224,224 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 21,491 -255,960 -273,960 -246,477 -238,656 -231,331 -224,224 -
NOSH 76,346 45,847 50,249 50,248 50,250 50,255 50,249 32.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.83% 0.00% -142,120.00% 0.00% 0.00% 0.00% -267.14% -
ROE 18.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 42.86 0.00 0.07 0.00 0.00 0.00 57.48 -17.78%
EPS 5.20 -11.39 -98.99 -44.31 -28.71 -14.09 -153.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2815 -5.5829 -5.452 -4.9052 -4.7493 -4.6031 -4.4622 -
Adjusted Per Share Value based on latest NOSH - 50,243
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.50 0.00 0.02 0.00 0.00 0.00 16.32 8.72%
EPS 2.24 -2.95 -28.12 -12.58 -8.15 -4.00 -43.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 -1.4467 -1.5485 -1.3931 -1.3489 -1.3075 -1.2674 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.17 -
P/RPS 0.42 0.00 258.43 0.00 0.00 0.00 0.30 25.17%
P/EPS 3.46 -1.58 -0.18 -0.41 -0.63 -1.28 -0.11 -
EY 28.89 -63.28 -549.94 -246.17 -159.50 -78.28 -903.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 09/06/03 28/02/03 29/11/02 29/08/02 28/05/02 28/02/02 30/11/01 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.42 0.00 258.43 0.00 0.00 0.00 0.31 22.46%
P/EPS 3.46 -1.58 -0.18 -0.41 -0.63 -1.28 -0.12 -
EY 28.89 -63.28 -549.94 -246.17 -159.50 -78.28 -853.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment