[LPI] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
29-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 29.15%
YoY- 37.19%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,918,661 1,878,328 1,879,040 1,905,416 1,898,750 1,851,326 1,853,200 2.33%
PBT 504,396 455,794 509,388 394,933 388,988 344,344 365,560 23.86%
Tax -100,088 -97,206 -104,224 -81,207 -75,460 -68,788 -70,224 26.56%
NP 404,308 358,588 405,164 313,726 313,528 275,556 295,336 23.22%
-
NP to SH 404,308 358,588 405,164 313,726 313,528 275,556 295,336 23.22%
-
Tax Rate 19.84% 21.33% 20.46% 20.56% 19.40% 19.98% 19.21% -
Total Cost 1,514,353 1,519,740 1,473,876 1,591,690 1,585,222 1,575,770 1,557,864 -1.86%
-
Net Worth 2,348,268 2,241,502 2,207,838 2,279,985 2,148,957 2,108,282 2,068,643 8.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 159,353 239,029 - 262,932 138,106 207,159 - -
Div Payout % 39.41% 66.66% - 83.81% 44.05% 75.18% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,348,268 2,241,502 2,207,838 2,279,985 2,148,957 2,108,282 2,068,643 8.79%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.07% 19.09% 21.56% 16.46% 16.51% 14.88% 15.94% -
ROE 17.22% 16.00% 18.35% 13.76% 14.59% 13.07% 14.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 481.61 471.49 471.67 478.29 476.61 464.71 465.18 2.33%
EPS 101.49 90.02 101.72 78.75 78.71 69.16 74.12 23.23%
DPS 40.00 60.00 0.00 66.00 34.67 52.00 0.00 -
NAPS 5.8945 5.6265 5.542 5.7231 5.3942 5.2921 5.1926 8.79%
Adjusted Per Share Value based on latest NOSH - 398,383
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 481.61 471.49 471.67 478.29 476.61 464.71 465.18 2.33%
EPS 101.49 90.02 101.72 78.75 78.71 69.16 74.12 23.23%
DPS 40.00 60.00 0.00 66.00 34.67 52.00 0.00 -
NAPS 5.8945 5.6265 5.542 5.7231 5.3942 5.2921 5.1926 8.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 12.94 12.46 12.14 11.96 11.46 11.80 12.10 -
P/RPS 2.69 2.64 2.57 2.50 2.40 2.54 2.60 2.28%
P/EPS 12.75 13.84 11.94 15.19 14.56 17.06 16.32 -15.13%
EY 7.84 7.22 8.38 6.58 6.87 5.86 6.13 17.77%
DY 3.09 4.82 0.00 5.52 3.03 4.41 0.00 -
P/NAPS 2.20 2.21 2.19 2.09 2.12 2.23 2.33 -3.74%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 21/08/24 29/04/24 26/02/24 24/10/23 25/08/23 20/04/23 -
Price 13.30 13.34 11.92 12.36 12.00 11.86 12.10 -
P/RPS 2.76 2.83 2.53 2.58 2.52 2.55 2.60 4.05%
P/EPS 13.11 14.82 11.72 15.70 15.25 17.15 16.32 -13.55%
EY 7.63 6.75 8.53 6.37 6.56 5.83 6.13 15.66%
DY 3.01 4.50 0.00 5.34 2.89 4.38 0.00 -
P/NAPS 2.26 2.37 2.15 2.16 2.22 2.24 2.33 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment