[TEXCHEM] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 49.92%
YoY- -705.57%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 998,576 1,016,983 1,018,392 979,038 867,216 1,430,246 1,519,597 -24.43%
PBT 596 -5,213 -6,869 -15,702 -39,884 2,364 13,457 -87.50%
Tax -8,084 -5,310 -5,490 -6,184 -5,176 -4,169 -8,705 -4.81%
NP -7,488 -10,523 -12,360 -21,886 -45,060 -1,805 4,752 -
-
NP to SH -6,092 -9,256 -10,929 -18,494 -36,928 -1,397 3,396 -
-
Tax Rate 1,356.38% - - - - 176.35% 64.69% -
Total Cost 1,006,064 1,027,506 1,030,752 1,000,924 912,276 1,432,051 1,514,845 -23.89%
-
Net Worth 151,557 156,939 160,512 162,275 161,770 169,118 176,078 -9.52%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 6,208 4,967 7,447 - 12,460 9,939 -
Div Payout % - 0.00% 0.00% 0.00% - 0.00% 292.68% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 151,557 156,939 160,512 162,275 161,770 169,118 176,078 -9.52%
NOSH 123,821 124,170 124,196 124,120 124,086 124,608 124,243 -0.22%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -0.75% -1.03% -1.21% -2.24% -5.20% -0.13% 0.31% -
ROE -4.02% -5.90% -6.81% -11.40% -22.83% -0.83% 1.93% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 806.47 819.02 819.98 788.78 698.88 1,147.79 1,223.08 -24.26%
EPS -4.92 -7.46 -8.80 -14.90 -29.76 -1.13 2.73 -
DPS 0.00 5.00 4.00 6.00 0.00 10.00 8.00 -
NAPS 1.224 1.2639 1.2924 1.3074 1.3037 1.3572 1.4172 -9.31%
Adjusted Per Share Value based on latest NOSH - 150,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 790.18 804.75 805.86 774.72 686.24 1,131.77 1,202.47 -24.43%
EPS -4.82 -7.32 -8.65 -14.63 -29.22 -1.11 2.69 -
DPS 0.00 4.91 3.93 5.89 0.00 9.86 7.87 -
NAPS 1.1993 1.2419 1.2701 1.2841 1.2801 1.3383 1.3933 -9.52%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.98 0.96 0.92 1.03 1.02 1.10 1.18 -
P/RPS 0.12 0.12 0.11 0.13 0.15 0.10 0.10 12.93%
P/EPS -19.92 -12.88 -10.45 -6.91 -3.43 -98.12 43.17 -
EY -5.02 -7.76 -9.57 -14.47 -29.18 -1.02 2.32 -
DY 0.00 5.21 4.35 5.83 0.00 9.09 6.78 -
P/NAPS 0.80 0.76 0.71 0.79 0.78 0.81 0.83 -2.42%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 29/04/10 25/02/10 30/10/09 31/07/09 05/05/09 19/02/09 05/11/08 -
Price 0.90 0.93 0.94 0.95 1.05 1.19 0.96 -
P/RPS 0.11 0.11 0.11 0.12 0.15 0.10 0.08 23.67%
P/EPS -18.29 -12.48 -10.68 -6.38 -3.53 -106.14 35.12 -
EY -5.47 -8.02 -9.36 -15.68 -28.34 -0.94 2.85 -
DY 0.00 5.38 4.26 6.32 0.00 8.40 8.33 -
P/NAPS 0.74 0.74 0.73 0.73 0.81 0.88 0.68 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment