[IREKA] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 85.35%
YoY- 355.38%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 248,646 246,549 240,112 219,728 130,616 118,104 112,924 -0.79%
PBT 14,741 8,398 8,034 9,020 3,201 4,070 4,858 -1.11%
Tax -3,812 -2,710 -2,352 -4,464 -743 -2,420 -3,114 -0.20%
NP 10,929 5,688 5,682 4,556 2,458 1,650 1,744 -1.84%
-
NP to SH 10,929 5,688 5,682 4,556 2,458 1,650 1,744 -1.84%
-
Tax Rate 25.86% 32.27% 29.28% 49.49% 23.21% 59.46% 64.10% -
Total Cost 237,717 240,861 234,430 215,172 128,158 116,453 111,180 -0.76%
-
Net Worth 89,957 94,360 92,558 91,092 89,966 91,960 91,903 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,957 94,360 92,558 91,092 89,966 91,960 91,903 0.02%
NOSH 68,669 68,695 68,623 68,614 68,603 68,397 68,661 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.40% 2.31% 2.37% 2.07% 1.88% 1.40% 1.54% -
ROE 12.15% 6.03% 6.14% 5.00% 2.73% 1.79% 1.90% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 362.09 358.90 349.90 320.24 190.39 172.67 164.47 -0.79%
EPS 15.92 8.28 8.28 6.64 3.59 2.41 2.54 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.3736 1.3488 1.3276 1.3114 1.3445 1.3385 0.02%
Adjusted Per Share Value based on latest NOSH - 68,614
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 117.54 116.55 113.50 103.87 61.74 55.83 53.38 -0.79%
EPS 5.17 2.69 2.69 2.15 1.16 0.78 0.82 -1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4252 0.446 0.4375 0.4306 0.4253 0.4347 0.4344 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.25 1.44 1.55 1.73 2.82 0.00 0.00 -
P/RPS 0.35 0.40 0.44 0.54 1.48 0.00 0.00 -100.00%
P/EPS 7.85 17.39 18.72 26.05 78.71 0.00 0.00 -100.00%
EY 12.73 5.75 5.34 3.84 1.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.15 1.30 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 25/02/00 26/11/99 -
Price 1.18 1.24 1.48 1.72 2.10 2.60 0.00 -
P/RPS 0.33 0.35 0.42 0.54 1.10 1.51 0.00 -100.00%
P/EPS 7.41 14.98 17.87 25.90 58.61 107.73 0.00 -100.00%
EY 13.49 6.68 5.59 3.86 1.71 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.10 1.30 1.60 1.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment