[IREKA] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -6.64%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 63,734 64,856 65,124 54,932 42,038 32,116 29,925 -0.76%
PBT 8,442 2,282 1,762 2,255 148 624 1,226 -1.93%
Tax -1,779 -857 -60 -1,116 1,072 -258 92 -
NP 6,663 1,425 1,702 1,139 1,220 366 1,318 -1.63%
-
NP to SH 6,663 1,425 1,702 1,139 1,220 366 1,318 -1.63%
-
Tax Rate 21.07% 37.55% 3.41% 49.49% -724.32% 41.35% -7.50% -
Total Cost 57,071 63,431 63,422 53,793 40,818 31,750 28,607 -0.69%
-
Net Worth 89,937 94,559 92,566 91,092 90,152 91,127 91,406 0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,937 94,559 92,566 91,092 90,152 91,127 91,406 0.01%
NOSH 68,654 68,840 68,629 68,614 68,745 67,777 68,290 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.45% 2.20% 2.61% 2.07% 2.90% 1.14% 4.40% -
ROE 7.41% 1.51% 1.84% 1.25% 1.35% 0.40% 1.44% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 92.83 94.21 94.89 80.06 61.15 47.38 43.82 -0.75%
EPS 9.71 2.07 2.48 1.66 1.78 0.54 1.93 -1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.3736 1.3488 1.3276 1.3114 1.3445 1.3385 0.02%
Adjusted Per Share Value based on latest NOSH - 68,614
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.13 30.66 30.78 25.97 19.87 15.18 14.15 -0.76%
EPS 3.15 0.67 0.80 0.54 0.58 0.17 0.62 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4251 0.447 0.4376 0.4306 0.4262 0.4308 0.4321 0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.25 1.44 1.55 1.73 2.82 0.00 0.00 -
P/RPS 1.35 1.53 1.63 2.16 4.61 0.00 0.00 -100.00%
P/EPS 12.88 69.57 62.50 104.22 158.90 0.00 0.00 -100.00%
EY 7.76 1.44 1.60 0.96 0.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.15 1.30 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 25/02/00 26/11/99 -
Price 1.18 1.24 1.48 1.72 2.10 2.60 0.00 -
P/RPS 1.27 1.32 1.56 2.15 3.43 5.49 0.00 -100.00%
P/EPS 12.16 59.90 59.68 103.61 118.33 481.48 0.00 -100.00%
EY 8.22 1.67 1.68 0.97 0.85 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.10 1.30 1.60 1.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment