[IREKA] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -63.42%
YoY- -37.59%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 202,728 230,412 262,846 331,496 299,628 308,516 286,964 -20.69%
PBT -28,859 -15,034 -3,492 2,148 6,030 8,968 8,848 -
Tax -413 -173 -362 -140 -201 -346 -818 -36.62%
NP -29,272 -15,208 -3,854 2,008 5,829 8,621 8,030 -
-
NP to SH -28,677 -14,761 -3,626 2,132 5,829 8,621 8,030 -
-
Tax Rate - - - 6.52% 3.33% 3.86% 9.25% -
Total Cost 232,000 245,620 266,700 329,488 293,799 299,894 278,934 -11.56%
-
Net Worth 117,626 145,632 158,701 181,849 162,436 148,658 148,658 -14.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 144 - - - -
Div Payout % - - - 6.76% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 117,626 145,632 158,701 181,849 162,436 148,658 148,658 -14.46%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 170,872 6.09%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.44% -6.60% -1.47% 0.61% 1.95% 2.79% 2.80% -
ROE -24.38% -10.14% -2.28% 1.17% 3.59% 5.80% 5.40% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 108.58 123.41 140.78 184.11 160.48 180.55 167.94 -25.24%
EPS -15.36 -7.91 -1.94 1.20 3.32 4.79 4.70 -
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.63 0.78 0.85 1.01 0.87 0.87 0.87 -19.37%
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.00 101.15 115.39 145.53 131.54 135.44 125.98 -20.69%
EPS -12.59 -6.48 -1.59 0.94 2.56 3.78 3.53 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.5164 0.6393 0.6967 0.7983 0.7131 0.6526 0.6526 -14.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.545 0.54 0.54 0.60 0.645 0.64 0.61 -
P/RPS 0.50 0.44 0.38 0.33 0.40 0.35 0.36 24.50%
P/EPS -3.55 -6.83 -27.81 50.67 20.66 12.68 12.98 -
EY -28.18 -14.64 -3.60 1.97 4.84 7.88 7.70 -
DY 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
P/NAPS 0.87 0.69 0.64 0.59 0.74 0.74 0.70 15.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.57 0.57 0.58 0.59 0.645 0.68 0.61 -
P/RPS 0.52 0.46 0.41 0.32 0.40 0.38 0.36 27.80%
P/EPS -3.71 -7.21 -29.87 49.83 20.66 13.48 12.98 -
EY -26.95 -13.87 -3.35 2.01 4.84 7.42 7.70 -
DY 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.68 0.58 0.74 0.78 0.70 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment