[IREKA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -90.86%
YoY- -37.59%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 202,728 172,809 131,423 82,874 299,628 231,387 143,482 25.94%
PBT -28,859 -11,276 -1,746 537 6,030 6,726 4,424 -
Tax -413 -130 -181 -35 -201 -260 -409 0.65%
NP -29,272 -11,406 -1,927 502 5,829 6,466 4,015 -
-
NP to SH -28,677 -11,071 -1,813 533 5,829 6,466 4,015 -
-
Tax Rate - - - 6.52% 3.33% 3.87% 9.25% -
Total Cost 232,000 184,215 133,350 82,372 293,799 224,921 139,467 40.43%
-
Net Worth 117,626 145,632 158,701 181,849 162,436 148,658 148,658 -14.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 36 - - - -
Div Payout % - - - 6.76% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 117,626 145,632 158,701 181,849 162,436 148,658 148,658 -14.46%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 170,872 6.09%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.44% -6.60% -1.47% 0.61% 1.95% 2.79% 2.80% -
ROE -24.38% -7.60% -1.14% 0.29% 3.59% 4.35% 2.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 108.58 92.56 70.39 46.03 160.48 135.42 83.97 18.70%
EPS -15.36 -5.93 -0.97 0.30 3.32 3.59 2.35 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.63 0.78 0.85 1.01 0.87 0.87 0.87 -19.37%
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.00 75.87 57.70 36.38 131.54 101.58 62.99 25.94%
EPS -12.59 -4.86 -0.80 0.23 2.56 2.84 1.76 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.5164 0.6393 0.6967 0.7983 0.7131 0.6526 0.6526 -14.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.545 0.54 0.54 0.60 0.645 0.64 0.61 -
P/RPS 0.50 0.58 0.77 1.30 0.40 0.47 0.73 -22.31%
P/EPS -3.55 -9.11 -55.61 202.68 20.66 16.91 25.96 -
EY -28.18 -10.98 -1.80 0.49 4.84 5.91 3.85 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.87 0.69 0.64 0.59 0.74 0.74 0.70 15.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.57 0.57 0.58 0.59 0.645 0.68 0.61 -
P/RPS 0.52 0.62 0.82 1.28 0.40 0.50 0.73 -20.25%
P/EPS -3.71 -9.61 -59.73 199.30 20.66 17.97 25.96 -
EY -26.95 -10.40 -1.67 0.50 4.84 5.56 3.85 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.68 0.58 0.74 0.78 0.70 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment