[AVI] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[AVI] AVILLION BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 290.53%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 265,714 359,928 280,965 294,552 259,554 273,804 243,901 5.87%
PBT -9,564 -3,360 4,198 5,604 4,914 3,704 8,327 -
Tax 9,564 3,360 -964 -2,581 -4,140 -3,672 -1,158 -
NP 0 0 3,234 3,022 774 32 7,169 -
-
NP to SH -6,986 -2,172 3,234 3,022 774 32 7,169 -
-
Tax Rate - - 22.96% 46.06% 84.25% 99.14% 13.91% -
Total Cost 265,714 359,928 277,731 291,529 258,780 273,772 236,732 7.99%
-
Net Worth 179,398 185,794 185,424 160,947 176,630 143,199 180,508 -0.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 179,398 185,794 185,424 160,947 176,630 143,199 180,508 -0.41%
NOSH 98,117 98,727 98,108 98,138 99,230 80,000 98,102 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 1.15% 1.03% 0.30% 0.01% 2.94% -
ROE -3.89% -1.17% 1.74% 1.88% 0.44% 0.02% 3.97% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 270.81 364.57 286.38 300.14 261.57 342.26 248.62 5.85%
EPS -7.12 -2.20 3.30 3.08 0.78 0.04 7.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8284 1.8819 1.89 1.64 1.78 1.79 1.84 -0.42%
Adjusted Per Share Value based on latest NOSH - 97,968
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.45 31.76 24.79 25.99 22.90 24.16 21.52 5.88%
EPS -0.62 -0.19 0.29 0.27 0.07 0.00 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1583 0.1639 0.1636 0.142 0.1559 0.1264 0.1593 -0.41%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.23 0.24 0.22 0.27 0.38 0.48 0.74 -
P/RPS 0.08 0.07 0.08 0.09 0.15 0.14 0.30 -58.53%
P/EPS -3.23 -10.91 6.67 8.77 48.72 1,200.00 10.13 -
EY -30.96 -9.17 14.98 11.41 2.05 0.08 9.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.12 0.16 0.21 0.27 0.40 -52.69%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 02/10/01 31/05/01 27/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.23 0.24 0.24 0.25 0.32 0.45 0.59 -
P/RPS 0.08 0.07 0.08 0.08 0.12 0.13 0.24 -51.89%
P/EPS -3.23 -10.91 7.28 8.12 41.03 1,125.00 8.07 -
EY -30.96 -9.17 13.73 12.32 2.44 0.09 12.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.13 0.15 0.18 0.25 0.32 -45.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment