[AVI] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 290.53%
YoY- -31.55%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 278,666 360,978 243,372 294,552 251,224 0 -100.00%
PBT -9,302 -13,369 -15,208 5,604 8,736 0 -100.00%
Tax 1,144 4,100 15,208 -2,581 -4,320 0 -100.00%
NP -8,158 -9,269 0 3,022 4,416 0 -100.00%
-
NP to SH -8,158 -9,269 -11,172 3,022 4,416 0 -100.00%
-
Tax Rate - - - 46.06% 49.45% - -
Total Cost 286,825 370,247 243,372 291,529 246,808 0 -100.00%
-
Net Worth 183,373 178,261 176,341 160,947 182,798 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 183,373 178,261 176,341 160,947 182,798 0 -100.00%
NOSH 98,060 98,053 98,114 98,138 98,278 98,225 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2.93% -2.57% 0.00% 1.03% 1.76% 0.00% -
ROE -4.45% -5.20% -6.34% 1.88% 2.42% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 284.18 368.14 248.05 300.14 255.62 0.00 -100.00%
EPS -8.32 -9.45 -11.39 3.08 4.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.818 1.7973 1.64 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,968
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 24.59 31.85 21.47 25.99 22.17 0.00 -100.00%
EPS -0.72 -0.82 -0.99 0.27 0.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1618 0.1573 0.1556 0.142 0.1613 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.33 0.21 0.28 0.27 0.00 0.00 -
P/RPS 0.12 0.06 0.11 0.09 0.00 0.00 -100.00%
P/EPS -3.97 -2.22 -2.46 8.77 0.00 0.00 -100.00%
EY -25.21 -45.02 -40.67 11.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.16 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 28/02/02 27/02/01 29/02/00 - -
Price 0.33 0.21 0.25 0.25 0.82 0.00 -
P/RPS 0.12 0.06 0.10 0.08 0.32 0.00 -100.00%
P/EPS -3.97 -2.22 -2.20 8.12 18.25 0.00 -100.00%
EY -25.21 -45.02 -45.55 12.32 5.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.14 0.15 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment