[MKLAND] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 8.57%
YoY- 11.05%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 189,045 213,274 170,692 192,360 184,834 229,634 253,484 -17.77%
PBT 25,397 28,444 27,976 38,037 32,698 34,688 27,188 -4.44%
Tax -7,714 -11,196 -10,840 -19,904 -15,997 -17,662 -10,716 -19.69%
NP 17,682 17,248 17,136 18,133 16,701 17,026 16,472 4.84%
-
NP to SH 17,682 17,248 17,136 18,133 16,701 17,026 16,472 4.84%
-
Tax Rate 30.37% 39.36% 38.75% 52.33% 48.92% 50.92% 39.41% -
Total Cost 171,362 196,026 153,556 174,227 168,133 212,608 237,012 -19.46%
-
Net Worth 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1.38%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.35% 8.09% 10.04% 9.43% 9.04% 7.41% 6.50% -
ROE 1.50% 1.48% 1.47% 1.55% 1.43% 1.46% 1.42% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.69 17.71 14.17 15.97 15.34 19.06 21.04 -17.78%
EPS 1.47 1.44 1.44 1.51 1.39 1.42 1.36 5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.97 0.97 0.97 0.97 0.97 0.96 1.38%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.66 17.67 14.14 15.94 15.31 19.03 21.00 -17.78%
EPS 1.47 1.43 1.42 1.50 1.38 1.41 1.36 5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.978 0.9681 0.9681 0.9681 0.9681 0.9681 0.9581 1.38%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.18 0.24 0.255 0.275 0.345 0.28 0.31 -
P/RPS 1.15 1.36 1.80 1.72 2.25 1.47 1.47 -15.11%
P/EPS 12.26 16.76 17.93 18.27 24.88 19.81 22.67 -33.64%
EY 8.16 5.97 5.58 5.47 4.02 5.05 4.41 50.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.26 0.28 0.36 0.29 0.32 -31.88%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 27/02/18 28/11/17 29/08/17 30/05/17 16/02/17 24/11/16 -
Price 0.245 0.22 0.24 0.265 0.285 0.31 0.28 -
P/RPS 1.56 1.24 1.69 1.66 1.86 1.63 1.33 11.23%
P/EPS 16.69 15.36 16.87 17.60 20.56 21.93 20.48 -12.76%
EY 5.99 6.51 5.93 5.68 4.86 4.56 4.88 14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.25 0.27 0.29 0.32 0.29 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment