[JIANKUN] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -48.18%
YoY- 81.64%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 47,252 58,771 63,713 48,950 76,852 40,345 29,230 37.70%
PBT 1,064 7,794 7,190 4,932 9,508 4,668 2,666 -45.76%
Tax 396 -2,191 -1,044 -896 -1,720 -340 -486 -
NP 1,460 5,603 6,146 4,036 7,788 4,328 2,180 -23.43%
-
NP to SH 1,460 5,603 6,146 4,036 7,788 4,328 2,180 -23.43%
-
Tax Rate -37.22% 28.11% 14.52% 18.17% 18.09% 7.28% 18.23% -
Total Cost 45,792 53,168 57,566 44,914 69,064 36,017 27,050 41.99%
-
Net Worth 68,639 61,732 60,075 56,727 56,727 55,058 51,722 20.74%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 68,639 61,732 60,075 56,727 56,727 55,058 51,722 20.74%
NOSH 191,227 168,068 166,948 166,845 166,845 166,845 166,845 9.51%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.09% 9.53% 9.65% 8.25% 10.13% 10.73% 7.46% -
ROE 2.13% 9.08% 10.23% 7.11% 13.73% 7.86% 4.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.47 35.22 38.18 29.34 46.06 24.18 17.52 28.30%
EPS 0.80 3.36 3.68 2.42 4.68 2.59 1.31 -27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.34 0.34 0.33 0.31 12.50%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.16 11.39 12.35 9.48 14.89 7.82 5.66 37.80%
EPS 0.28 1.09 1.19 0.78 1.51 0.84 0.42 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1196 0.1164 0.1099 0.1099 0.1067 0.1002 20.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.395 0.545 0.41 0.40 0.305 0.335 0.345 -
P/RPS 1.55 1.55 1.07 1.36 0.66 1.39 1.97 -14.76%
P/EPS 50.19 16.23 11.13 16.54 6.53 12.91 26.40 53.40%
EY 1.99 6.16 8.98 6.05 15.30 7.74 3.79 -34.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.47 1.14 1.18 0.90 1.02 1.11 -2.41%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 30/03/21 12/11/20 27/08/20 22/06/20 27/02/20 19/11/19 -
Price 0.32 0.40 0.48 0.46 0.405 0.35 0.34 -
P/RPS 1.26 1.14 1.26 1.57 0.88 1.45 1.94 -24.98%
P/EPS 40.66 11.91 13.03 19.02 8.68 13.49 26.02 34.62%
EY 2.46 8.40 7.67 5.26 11.53 7.41 3.84 -25.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.08 1.33 1.35 1.19 1.06 1.10 -15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment