[JIANKUN] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -11.3%
YoY- -291.62%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 16,058 4,600 11,920 13,297 19,722 28,888 65,578 -60.96%
PBT -7,362 -7,324 -18,463 -7,314 -6,572 468 2,271 -
Tax 0 0 1,870 0 0 0 -17 -
NP -7,362 -7,324 -16,593 -7,314 -6,572 468 2,254 -
-
NP to SH -7,362 -7,324 -16,592 -7,314 -6,572 468 2,254 -
-
Tax Rate - - - - - 0.00% 0.75% -
Total Cost 23,420 11,924 28,513 20,611 26,294 28,420 63,324 -48.56%
-
Net Worth 92,810 96,379 94,030 83,298 85,586 81,208 80,486 9.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 92,810 96,379 94,030 83,298 85,586 81,208 80,486 9.99%
NOSH 360,514 360,514 342,886 244,886 240,955 213,706 213,706 41.84%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -45.85% -159.22% -139.20% -55.01% -33.32% 1.62% 3.44% -
ROE -7.93% -7.60% -17.65% -8.78% -7.68% 0.58% 2.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.50 1.29 5.58 5.75 8.53 13.52 33.41 -73.82%
EPS -2.06 -2.04 -7.76 -3.16 -2.84 0.20 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.44 0.36 0.37 0.38 0.41 -26.24%
Adjusted Per Share Value based on latest NOSH - 244,886
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.11 0.89 2.31 2.58 3.82 5.60 12.71 -60.97%
EPS -1.43 -1.42 -3.21 -1.42 -1.27 0.09 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1798 0.1867 0.1822 0.1614 0.1658 0.1573 0.1559 10.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.20 0.21 0.25 0.225 0.225 0.205 0.21 -
P/RPS 4.45 16.30 4.48 3.92 2.64 1.52 0.63 269.46%
P/EPS -9.70 -10.24 -3.22 -7.12 -7.92 93.61 18.29 -
EY -10.31 -9.77 -31.06 -14.05 -12.63 1.07 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.57 0.62 0.61 0.54 0.51 31.70%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 20/05/22 28/02/22 -
Price 0.21 0.20 0.20 0.21 0.21 0.255 0.195 -
P/RPS 4.67 15.52 3.59 3.65 2.46 1.89 0.58 303.25%
P/EPS -10.18 -9.75 -2.58 -6.64 -7.39 116.44 16.98 -
EY -9.82 -10.26 -38.82 -15.05 -13.53 0.86 5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.45 0.58 0.57 0.67 0.48 41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment