[TECHBASE] QoQ Annualized Quarter Result on 30-Apr-2024 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
21-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 76.6%
YoY- -131.21%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 150,084 183,066 195,974 216,090 156,728 223,227 224,977 -23.55%
PBT -35,788 -32,264 -9,530 -35,936 -42,976 24,052 32,154 -
Tax -980 -3,112 -3,076 -5,894 -2,220 -4,134 -3,818 -59.44%
NP -36,768 -35,376 -12,606 -41,830 -45,196 19,918 28,336 -
-
NP to SH -32,248 -29,439 -8,649 -36,962 -39,380 20,880 27,710 -
-
Tax Rate - - - - - 17.19% 11.87% -
Total Cost 186,852 218,442 208,581 257,920 201,924 203,309 196,641 -3.33%
-
Net Worth 305,696 295,897 328,678 286,954 295,232 299,966 299,702 1.32%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 305,696 295,897 328,678 286,954 295,232 299,966 299,702 1.32%
NOSH 299,702 299,864 283,252 276,727 276,727 276,727 276,727 5.43%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -24.50% -19.32% -6.43% -19.36% -28.84% 8.92% 12.60% -
ROE -10.55% -9.95% -2.63% -12.88% -13.34% 6.96% 9.25% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 50.08 65.58 70.95 78.32 56.80 81.11 81.82 -27.80%
EPS -10.76 -10.55 -3.13 -13.40 -14.28 7.59 10.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.06 1.19 1.04 1.07 1.09 1.09 -4.30%
Adjusted Per Share Value based on latest NOSH - 283,252
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 50.08 61.08 65.39 72.10 52.29 74.48 75.07 -23.55%
EPS -10.76 -9.82 -2.89 -12.33 -13.14 6.97 9.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.9873 1.0967 0.9575 0.9851 1.0009 1.00 1.32%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.13 0.18 0.19 0.28 0.305 0.395 0.475 -
P/RPS 0.26 0.27 0.27 0.36 0.54 0.49 0.58 -41.28%
P/EPS -1.21 -1.71 -6.07 -2.09 -2.14 5.21 4.71 -
EY -82.77 -58.59 -16.48 -47.84 -46.79 19.21 21.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.16 0.27 0.29 0.36 0.44 -55.47%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 30/09/24 21/06/24 22/03/24 28/12/23 29/09/23 27/06/23 -
Price 0.125 0.16 0.205 0.205 0.325 0.335 0.44 -
P/RPS 0.25 0.24 0.29 0.26 0.57 0.41 0.54 -40.01%
P/EPS -1.16 -1.52 -6.55 -1.53 -2.28 4.42 4.37 -
EY -86.08 -65.91 -15.28 -65.35 -43.91 22.65 22.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.17 0.20 0.30 0.31 0.40 -55.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment