[EMICO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -56.23%
YoY- -10.96%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 83,784 79,532 59,852 54,105 52,273 52,750 46,812 47.36%
PBT -7,178 -8,524 -11,692 -20,824 -13,553 -14,192 -15,008 -38.81%
Tax -18 8,524 11,692 20,824 13,553 14,192 15,008 -
NP -7,197 0 0 0 0 0 0 -
-
NP to SH -7,197 -8,596 -11,588 -19,310 -12,360 -12,588 -12,940 -32.34%
-
Tax Rate - - - - - - - -
Total Cost 90,981 79,532 59,852 54,105 52,273 52,750 46,812 55.67%
-
Net Worth -27,971 -26,879 -25,627 -22,681 -14,172 -11,186 -8,120 127.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -27,971 -26,879 -25,627 -22,681 -14,172 -11,186 -8,120 127.91%
NOSH 22,305 22,269 22,284 22,259 22,283 22,240 22,310 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -8.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 375.62 357.14 268.58 243.07 234.58 237.18 209.82 47.38%
EPS -32.27 -38.60 -52.00 -86.70 -55.47 -56.60 -58.00 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.254 -1.207 -1.15 -1.019 -0.636 -0.503 -0.364 127.93%
Adjusted Per Share Value based on latest NOSH - 22,235
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.66 60.43 45.47 41.11 39.72 40.08 35.57 47.35%
EPS -5.47 -6.53 -8.80 -14.67 -9.39 -9.56 -9.83 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2125 -0.2042 -0.1947 -0.1723 -0.1077 -0.085 -0.0617 127.88%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.53 0.44 0.50 0.97 1.05 1.69 2.35 -
P/RPS 0.14 0.12 0.19 0.40 0.45 0.71 1.12 -74.96%
P/EPS -1.64 -1.14 -0.96 -1.12 -1.89 -2.99 -4.05 -45.23%
EY -60.88 -87.73 -104.00 -89.43 -52.83 -33.49 -24.68 82.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 28/02/01 21/12/00 30/08/00 29/05/00 -
Price 0.63 0.66 0.43 0.62 0.94 1.39 1.95 -
P/RPS 0.17 0.18 0.16 0.26 0.40 0.59 0.93 -67.75%
P/EPS -1.95 -1.71 -0.83 -0.71 -1.69 -2.46 -3.36 -30.40%
EY -51.22 -58.48 -120.93 -139.92 -59.01 -40.72 -29.74 43.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment