[EMICO] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.44%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 13,653 24,807 24,803 14,672 -2.37%
PBT -3,042 -2,996 -1,339 -3,344 -3.10%
Tax 18 14 1,339 3,344 -82.47%
NP -3,024 -2,982 0 0 -
-
NP to SH -3,024 -2,982 -1,401 -3,059 -0.38%
-
Tax Rate - - - - -
Total Cost 16,677 27,789 24,803 14,672 4.36%
-
Net Worth -46,738 -32,312 -26,841 -11,231 60.84%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth -46,738 -32,312 -26,841 -11,231 60.84%
NOSH 22,235 22,253 22,238 22,328 -0.13%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -22.15% -12.02% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 61.40 111.47 111.53 65.71 -2.23%
EPS -13.60 -13.40 -6.30 -13.70 -0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS -2.102 -1.452 -1.207 -0.503 61.07%
Adjusted Per Share Value based on latest NOSH - 22,328
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.35 18.81 18.81 11.13 -2.39%
EPS -2.29 -2.26 -1.06 -2.32 -0.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.3545 -0.2451 -0.2036 -0.0852 60.83%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.43 0.47 0.44 1.69 -
P/RPS 0.70 0.42 0.39 2.57 -35.17%
P/EPS -3.16 -3.51 -6.98 -12.34 -36.49%
EY -31.63 -28.51 -14.32 -8.11 57.40%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/09/02 29/08/01 30/08/00 -
Price 0.43 0.44 0.66 1.39 -
P/RPS 0.70 0.39 0.59 2.12 -30.88%
P/EPS -3.16 -3.28 -10.48 -10.15 -32.22%
EY -31.63 -30.45 -9.55 -9.86 47.48%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment