[FITTERS] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.04%
YoY- -62.49%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 125,228 146,452 132,648 124,484 99,848 128,421 127,868 -1.37%
PBT 1,144 8,598 8,830 9,560 9,280 16,081 16,362 -83.00%
Tax -1,684 -2,749 -2,466 -1,948 -1,628 -3,879 -3,706 -40.86%
NP -540 5,849 6,364 7,612 7,652 12,202 12,656 -
-
NP to SH -896 5,529 6,162 5,840 5,780 12,033 12,568 -
-
Tax Rate 147.20% 31.97% 27.93% 20.38% 17.54% 24.12% 22.65% -
Total Cost 125,768 140,603 126,284 116,872 92,196 116,219 115,212 6.01%
-
Net Worth 93,974 92,278 84,148 85,081 84,320 82,696 81,799 9.68%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 10,025 - - - -
Div Payout % - - - 171.67% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 93,974 92,278 84,148 85,081 84,320 82,696 81,799 9.68%
NOSH 131,764 128,646 126,978 125,321 124,568 124,318 124,296 3.96%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.43% 3.99% 4.80% 6.11% 7.66% 9.50% 9.90% -
ROE -0.95% 5.99% 7.32% 6.86% 6.85% 14.55% 15.36% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 95.04 113.84 104.47 99.33 80.15 103.30 102.87 -5.13%
EPS -0.68 4.30 4.85 4.66 4.64 9.68 10.11 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.7132 0.7173 0.6627 0.6789 0.6769 0.6652 0.6581 5.50%
Adjusted Per Share Value based on latest NOSH - 125,000
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.32 6.22 5.63 5.29 4.24 5.46 5.43 -1.35%
EPS -0.04 0.23 0.26 0.25 0.25 0.51 0.53 -
DPS 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
NAPS 0.0399 0.0392 0.0357 0.0361 0.0358 0.0351 0.0347 9.74%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.42 0.44 0.50 0.53 0.49 0.48 0.45 -
P/RPS 0.44 0.39 0.48 0.53 0.61 0.46 0.44 0.00%
P/EPS -61.76 10.24 10.30 11.37 10.56 4.96 4.45 -
EY -1.62 9.77 9.71 8.79 9.47 20.16 22.47 -
DY 0.00 0.00 0.00 15.09 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.75 0.78 0.72 0.72 0.68 -9.02%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 28/02/08 23/11/07 15/08/07 08/06/07 22/02/07 23/11/06 -
Price 0.38 0.35 0.43 0.47 0.52 0.61 0.52 -
P/RPS 0.40 0.31 0.41 0.47 0.65 0.59 0.51 -14.94%
P/EPS -55.88 8.14 8.86 10.09 11.21 6.30 5.14 -
EY -1.79 12.28 11.29 9.91 8.92 15.87 19.44 -
DY 0.00 0.00 0.00 17.02 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.65 0.69 0.77 0.92 0.79 -23.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment