[FITTERS] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2.08%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 34,963 32,856 43,112 37,280 40,040 46,118 16,429 13.40%
PBT 2,976 2,214 1,697 2,460 5,164 4,325 1,376 13.71%
Tax -714 -696 -816 -567 -1,619 -897 -363 11.92%
NP 2,262 1,518 881 1,893 3,545 3,428 1,013 14.31%
-
NP to SH 2,282 1,392 418 1,475 3,556 3,432 1,013 14.48%
-
Tax Rate 23.99% 31.44% 48.08% 23.05% 31.35% 20.74% 26.38% -
Total Cost 32,701 31,338 42,231 35,387 36,495 42,690 15,416 13.34%
-
Net Worth 116,760 110,536 93,540 84,862 80,150 54,646 46,481 16.58%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 5,225 5,000 - - - -
Div Payout % - - 1,250.00% 338.98% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 116,760 110,536 93,540 84,862 80,150 54,646 46,481 16.58%
NOSH 130,399 121,043 130,625 125,000 41,445 41,449 41,516 21.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.47% 4.62% 2.04% 5.08% 8.85% 7.43% 6.17% -
ROE 1.95% 1.26% 0.45% 1.74% 4.44% 6.28% 2.18% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.81 27.14 33.00 29.82 96.61 111.26 39.57 -6.27%
EPS 1.75 1.15 0.32 1.18 8.58 8.28 2.44 -5.38%
DPS 0.00 0.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 0.8954 0.9132 0.7161 0.6789 1.9339 1.3184 1.1196 -3.65%
Adjusted Per Share Value based on latest NOSH - 125,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.48 1.39 1.83 1.58 1.70 1.95 0.70 13.28%
EPS 0.10 0.06 0.02 0.06 0.15 0.15 0.04 16.49%
DPS 0.00 0.00 0.22 0.21 0.00 0.00 0.00 -
NAPS 0.0494 0.0468 0.0396 0.0359 0.0339 0.0231 0.0197 16.55%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.55 0.31 0.37 0.53 0.37 0.41 0.41 -
P/RPS 2.05 1.14 1.12 1.78 0.38 0.37 1.04 11.96%
P/EPS 31.43 26.96 115.63 44.92 4.31 4.95 16.80 10.99%
EY 3.18 3.71 0.86 2.23 23.19 20.20 5.95 -9.91%
DY 0.00 0.00 10.81 7.55 0.00 0.00 0.00 -
P/NAPS 0.61 0.34 0.52 0.78 0.19 0.31 0.37 8.68%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/08/10 20/08/09 11/08/08 15/08/07 28/08/06 29/08/05 23/08/04 -
Price 0.65 0.34 0.53 0.47 0.43 0.40 0.38 -
P/RPS 2.42 1.25 1.61 1.58 0.45 0.36 0.96 16.65%
P/EPS 37.14 29.57 165.63 39.83 5.01 4.83 15.57 15.58%
EY 2.69 3.38 0.60 2.51 19.95 20.70 6.42 -13.49%
DY 0.00 0.00 7.55 8.51 0.00 0.00 0.00 -
P/NAPS 0.73 0.37 0.74 0.69 0.22 0.30 0.34 13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment