[LBALUM] QoQ Annualized Quarter Result on 31-Jan-2023 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -11.64%
YoY- 33.6%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 855,054 823,432 777,777 790,590 866,290 908,224 686,616 15.70%
PBT 32,996 28,500 46,752 55,161 60,504 60,904 51,257 -25.38%
Tax -7,962 -3,032 -9,701 -13,748 -15,000 -14,056 -12,739 -26.83%
NP 25,034 25,468 37,051 41,413 45,504 46,848 38,518 -24.90%
-
NP to SH 17,396 17,296 38,814 43,930 49,720 50,024 41,701 -44.08%
-
Tax Rate 24.13% 10.64% 20.75% 24.92% 24.79% 23.08% 24.85% -
Total Cost 830,020 797,964 740,726 749,177 820,786 861,376 648,098 17.87%
-
Net Worth 391,365 395,713 391,365 387,016 378,319 373,971 360,925 5.53%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - 10,871 - 21,742 43,485 10,871 -
Div Payout % - - 28.01% - 43.73% 86.93% 26.07% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 391,365 395,713 391,365 387,016 378,319 373,971 360,925 5.53%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 2.93% 3.09% 4.76% 5.24% 5.25% 5.16% 5.61% -
ROE 4.44% 4.37% 9.92% 11.35% 13.14% 13.38% 11.55% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 196.63 189.36 178.86 181.81 199.22 208.86 157.90 15.70%
EPS 4.00 3.96 8.93 10.11 11.44 11.52 9.59 -44.08%
DPS 0.00 0.00 2.50 0.00 5.00 10.00 2.50 -
NAPS 0.90 0.91 0.90 0.89 0.87 0.86 0.83 5.53%
Adjusted Per Share Value based on latest NOSH - 434,850
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 196.63 189.36 178.86 181.81 199.22 208.86 157.90 15.70%
EPS 4.00 3.96 8.93 10.11 11.44 11.52 9.59 -44.08%
DPS 0.00 0.00 2.50 0.00 5.00 10.00 2.50 -
NAPS 0.90 0.91 0.90 0.89 0.87 0.86 0.83 5.53%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.47 0.48 0.48 0.575 0.42 0.44 0.48 -
P/RPS 0.24 0.25 0.27 0.32 0.21 0.21 0.30 -13.78%
P/EPS 11.75 12.07 5.38 5.69 3.67 3.82 5.01 76.24%
EY 8.51 8.29 18.60 17.57 27.22 26.14 19.98 -43.30%
DY 0.00 0.00 5.21 0.00 11.90 22.73 5.21 -
P/NAPS 0.52 0.53 0.53 0.65 0.48 0.51 0.58 -7.00%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 06/12/23 27/09/23 28/06/23 29/03/23 06/12/22 27/09/22 28/06/22 -
Price 0.465 0.53 0.455 0.50 0.44 0.475 0.425 -
P/RPS 0.24 0.28 0.25 0.28 0.22 0.23 0.27 -7.53%
P/EPS 11.62 13.33 5.10 4.95 3.85 4.13 4.43 89.86%
EY 8.60 7.50 19.62 20.20 25.99 24.22 22.56 -47.33%
DY 0.00 0.00 5.49 0.00 11.36 21.05 5.88 -
P/NAPS 0.52 0.58 0.51 0.56 0.51 0.55 0.51 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment