[LBALUM] YoY Quarter Result on 31-Oct-2022 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
06-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -1.22%
YoY- 80.96%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 280,188 221,669 206,089 158,844 125,092 129,984 143,288 11.81%
PBT 17,041 9,373 15,026 8,552 12,134 4,400 4,025 27.16%
Tax -4,493 -3,223 -3,986 -2,370 -2,827 -1,308 -1,239 23.92%
NP 12,548 6,150 11,040 6,182 9,307 3,092 2,786 28.47%
-
NP to SH 7,642 4,374 12,354 6,827 9,333 4,088 2,831 17.98%
-
Tax Rate 26.37% 34.39% 26.53% 27.71% 23.30% 29.73% 30.78% -
Total Cost 267,640 215,519 195,049 152,662 115,785 126,892 140,502 11.32%
-
Net Worth 416,836 391,365 378,319 343,531 305,637 298,183 295,698 5.88%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 416,836 391,365 378,319 343,531 305,637 298,183 295,698 5.88%
NOSH 434,204 434,850 434,850 434,850 248,486 248,486 248,486 9.73%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 4.48% 2.77% 5.36% 3.89% 7.44% 2.38% 1.94% -
ROE 1.83% 1.12% 3.27% 1.99% 3.05% 1.37% 0.96% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 64.53 50.98 47.39 36.53 50.34 52.31 57.66 1.89%
EPS 1.76 1.01 2.84 1.57 3.76 1.65 1.14 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.90 0.87 0.79 1.23 1.20 1.19 -3.51%
Adjusted Per Share Value based on latest NOSH - 434,850
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 64.53 51.05 47.46 36.58 28.81 29.94 33.00 11.81%
EPS 1.76 1.01 2.85 1.57 2.15 0.94 0.65 18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9013 0.8713 0.7912 0.7039 0.6867 0.681 5.88%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.49 0.47 0.42 0.585 0.45 0.49 0.51 -
P/RPS 0.76 0.92 0.89 1.60 0.89 0.94 0.88 -2.41%
P/EPS 27.84 46.73 14.78 37.26 11.98 29.78 44.76 -7.60%
EY 3.59 2.14 6.76 2.68 8.35 3.36 2.23 8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.48 0.74 0.37 0.41 0.43 2.88%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 04/12/24 06/12/23 06/12/22 09/12/21 08/12/20 05/12/19 11/12/18 -
Price 0.505 0.465 0.44 0.425 0.615 0.47 0.47 -
P/RPS 0.78 0.91 0.93 1.16 1.22 0.90 0.82 -0.82%
P/EPS 28.69 46.23 15.49 27.07 16.37 28.57 41.25 -5.86%
EY 3.49 2.16 6.46 3.69 6.11 3.50 2.42 6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.51 0.54 0.50 0.39 0.39 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment