[ANZO] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 106.18%
YoY- -81.37%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 23,580 23,812 27,539 31,809 25,476 29,812 33,308 -20.61%
PBT -700 -904 192 157 -2,116 704 1,051 -
Tax 0 0 103 -26 2,116 0 -113 -
NP -700 -904 295 130 0 704 938 -
-
NP to SH -700 -904 295 130 -2,116 704 938 -
-
Tax Rate - - -53.65% 16.56% - 0.00% 10.75% -
Total Cost 24,280 24,716 27,244 31,678 25,476 29,108 32,370 -17.48%
-
Net Worth 9,943 9,912 10,331 10,191 8,945 10,101 9,977 -0.22%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 9,943 9,912 10,331 10,191 8,945 10,101 9,977 -0.22%
NOSH 19,886 19,824 19,868 19,599 19,812 19,775 19,827 0.19%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -2.97% -3.80% 1.07% 0.41% 0.00% 2.36% 2.82% -
ROE -7.04% -9.12% 2.86% 1.28% -23.65% 6.97% 9.40% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 118.57 120.11 138.61 162.29 128.58 150.75 167.99 -20.77%
EPS -3.52 -4.56 1.49 0.67 -10.68 3.56 4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.52 0.52 0.4515 0.5108 0.5032 -0.42%
Adjusted Per Share Value based on latest NOSH - 19,812
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.11 2.13 2.47 2.85 2.28 2.67 2.98 -20.60%
EPS -0.06 -0.08 0.03 0.01 -0.19 0.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.0089 0.0093 0.0091 0.008 0.009 0.0089 0.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.75 0.42 0.55 0.79 0.96 0.97 1.03 -
P/RPS 0.63 0.35 0.40 0.49 0.75 0.64 0.61 2.18%
P/EPS -21.31 -9.21 37.04 118.50 -8.99 27.25 21.77 -
EY -4.69 -10.86 2.70 0.84 -11.13 3.67 4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.84 1.06 1.52 2.13 1.90 2.05 -18.84%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 22/08/03 29/05/03 28/02/03 29/11/02 30/08/02 22/05/02 28/02/02 -
Price 0.95 0.45 0.49 0.56 0.91 1.01 0.95 -
P/RPS 0.80 0.37 0.35 0.35 0.71 0.67 0.57 25.43%
P/EPS -26.99 -9.87 33.00 84.00 -8.52 28.37 20.08 -
EY -3.71 -10.13 3.03 1.19 -11.74 3.52 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.90 0.94 1.08 2.02 1.98 1.89 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment