[ANZO] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 197.33%
YoY- -61.97%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 26,591 26,567 28,067 29,113 26,968 30,726 33,258 -13.89%
PBT 900 -211 191 643 -411 973 1,050 -9.79%
Tax 104 104 104 -133 -113 -113 -113 -
NP 1,004 -107 295 510 -524 860 937 4.72%
-
NP to SH 1,004 -107 295 510 -524 860 937 4.72%
-
Tax Rate -11.56% - -54.45% 20.68% - 11.61% 10.76% -
Total Cost 25,587 26,674 27,772 28,603 27,492 29,866 32,321 -14.45%
-
Net Worth 9,841 9,912 10,248 10,302 8,950 10,101 9,862 -0.14%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 9,841 9,912 10,248 10,302 8,950 10,101 9,862 -0.14%
NOSH 19,682 19,824 19,708 19,812 19,823 19,775 19,600 0.27%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 3.78% -0.40% 1.05% 1.75% -1.94% 2.80% 2.82% -
ROE 10.20% -1.08% 2.88% 4.95% -5.85% 8.51% 9.50% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 135.10 134.01 142.41 146.94 136.04 155.38 169.68 -14.13%
EPS 5.10 -0.54 1.50 2.57 -2.64 4.35 4.78 4.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.52 0.52 0.4515 0.5108 0.5032 -0.42%
Adjusted Per Share Value based on latest NOSH - 19,812
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.38 2.38 2.51 2.61 2.42 2.75 2.98 -13.95%
EPS 0.09 -0.01 0.03 0.05 -0.05 0.08 0.08 8.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0089 0.0092 0.0092 0.008 0.009 0.0088 0.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.75 0.42 0.55 0.79 0.96 0.97 1.03 -
P/RPS 0.56 0.31 0.39 0.54 0.71 0.62 0.61 -5.55%
P/EPS 14.70 -77.82 36.75 30.69 -36.32 22.30 21.55 -22.56%
EY 6.80 -1.29 2.72 3.26 -2.75 4.48 4.64 29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.84 1.06 1.52 2.13 1.90 2.05 -18.84%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 22/08/03 29/05/03 28/02/03 29/11/02 30/08/02 22/05/02 28/02/02 -
Price 0.95 0.45 0.49 0.56 0.91 1.01 0.95 -
P/RPS 0.70 0.34 0.34 0.38 0.67 0.65 0.56 16.08%
P/EPS 18.62 -83.37 32.74 21.75 -34.43 23.22 19.87 -4.25%
EY 5.37 -1.20 3.05 4.60 -2.90 4.31 5.03 4.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.90 0.94 1.08 2.02 1.98 1.89 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment