[TGL] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 28791.67%
YoY- 164.79%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 65,456 67,345 79,144 87,732 61,624 62,749 0 -100.00%
PBT 2,784 1,964 3,774 7,248 296 -13,035 0 -100.00%
Tax -680 -369 -230 -314 -272 13,035 0 -100.00%
NP 2,104 1,595 3,544 6,934 24 0 0 -100.00%
-
NP to SH 2,104 1,595 3,544 6,934 24 -13,037 0 -100.00%
-
Tax Rate 24.43% 18.79% 6.09% 4.33% 91.89% - - -
Total Cost 63,352 65,750 75,600 80,798 61,600 62,749 0 -100.00%
-
Net Worth -799 -1,419 -399 400 -2,999 -2,999 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -799 -1,419 -399 400 -2,999 -2,999 0 -100.00%
NOSH 19,999 19,999 19,984 20,040 19,995 19,995 20,041 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.21% 2.37% 4.48% 7.90% 0.04% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 1,730.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 327.28 336.73 396.02 437.77 308.19 313.82 0.00 -100.00%
EPS 10.52 7.98 17.72 34.60 0.00 -65.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 -0.071 -0.02 0.02 -0.15 -0.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,005
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 77.37 79.60 93.55 103.70 72.84 74.17 0.00 -100.00%
EPS 2.49 1.89 4.19 8.20 0.03 -15.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0095 -0.0168 -0.0047 0.0047 -0.0355 -0.0355 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.02 0.03 0.04 0.00 0.00 0.00 0.00 -
P/RPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.19 0.38 0.23 0.00 0.00 0.00 0.00 -100.00%
EY 526.00 265.83 443.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 25/08/00 28/06/00 28/02/00 30/11/99 - - -
Price 0.02 0.03 0.03 0.04 0.00 0.00 0.00 -
P/RPS 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -100.00%
P/EPS 0.19 0.38 0.17 0.12 0.00 0.00 0.00 -100.00%
EY 526.00 265.83 591.11 865.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment