[TGL] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -54.99%
YoY- 112.23%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 72,692 86,492 65,456 67,345 79,144 87,732 61,624 -0.16%
PBT 5,712 11,766 2,784 1,964 3,774 7,248 296 -2.95%
Tax -653 -1,252 -680 -369 -230 -314 -272 -0.88%
NP 5,058 10,514 2,104 1,595 3,544 6,934 24 -5.28%
-
NP to SH 5,058 10,514 2,104 1,595 3,544 6,934 24 -5.28%
-
Tax Rate 11.43% 10.64% 24.43% 18.79% 6.09% 4.33% 91.89% -
Total Cost 67,633 75,978 63,352 65,750 75,600 80,798 61,600 -0.09%
-
Net Worth 2,399 3,900 -799 -1,419 -399 400 -2,999 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,399 3,900 -799 -1,419 -399 400 -2,999 -
NOSH 19,999 20,003 19,999 19,999 19,984 20,040 19,995 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.96% 12.16% 3.21% 2.37% 4.48% 7.90% 0.04% -
ROE 210.78% 269.54% 0.00% 0.00% 0.00% 1,730.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 363.46 432.38 327.28 336.73 396.02 437.77 308.19 -0.16%
EPS 25.29 52.56 10.52 7.98 17.72 34.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.195 -0.04 -0.071 -0.02 0.02 -0.15 -
Adjusted Per Share Value based on latest NOSH - 20,037
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 85.92 102.23 77.37 79.60 93.55 103.70 72.84 -0.16%
EPS 5.98 12.43 2.49 1.89 4.19 8.20 0.03 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0461 -0.0095 -0.0168 -0.0047 0.0047 -0.0355 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.01 0.02 0.02 0.03 0.04 0.00 0.00 -
P/RPS 0.00 0.00 0.01 0.01 0.01 0.00 0.00 -
P/EPS 0.04 0.04 0.19 0.38 0.23 0.00 0.00 -100.00%
EY 2,529.33 2,628.00 526.00 265.83 443.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.10 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 09/04/01 30/11/00 25/08/00 28/06/00 28/02/00 30/11/99 -
Price 0.02 0.01 0.02 0.03 0.03 0.04 0.00 -
P/RPS 0.01 0.00 0.01 0.01 0.01 0.01 0.00 -100.00%
P/EPS 0.08 0.02 0.19 0.38 0.17 0.12 0.00 -100.00%
EY 1,264.67 5,256.00 526.00 265.83 591.11 865.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.05 0.00 0.00 0.00 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment