[TGL] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 57583.33%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 32,505 28,025 26,882 28,460 0 -100.00%
PBT 7,505 5,370 5,188 3,550 0 -100.00%
Tax -1,309 -648 -456 -89 0 -100.00%
NP 6,196 4,722 4,732 3,461 0 -100.00%
-
NP to SH 6,196 4,722 4,732 3,461 0 -100.00%
-
Tax Rate 17.44% 12.07% 8.79% 2.51% - -
Total Cost 26,309 23,303 22,150 24,999 0 -100.00%
-
Net Worth 0 4,519 3,899 400 0 -
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 4,519 3,899 400 0 -
NOSH 19,997 19,999 20,000 20,005 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 19.06% 16.85% 17.60% 12.16% 0.00% -
ROE 0.00% 104.47% 121.33% 865.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 162.55 140.13 134.41 142.26 0.00 -100.00%
EPS 30.98 23.61 23.66 17.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.226 0.195 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,005
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 38.42 33.12 31.77 33.64 0.00 -100.00%
EPS 7.32 5.58 5.59 4.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0534 0.0461 0.0047 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.01 0.02 0.02 0.00 0.00 -
P/RPS 0.01 0.01 0.01 0.00 0.00 -100.00%
P/EPS 0.03 0.08 0.08 0.00 0.00 -100.00%
EY 3,098.42 1,180.50 1,183.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 26/02/02 09/04/01 28/02/00 - -
Price 0.01 0.02 0.01 0.04 0.00 -
P/RPS 0.01 0.01 0.01 0.03 0.00 -100.00%
P/EPS 0.03 0.08 0.04 0.23 0.00 -100.00%
EY 3,098.42 1,180.50 2,366.00 432.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.05 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment