[KKB] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -40.28%
YoY- -63.38%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 373,161 361,538 398,892 407,867 420,180 394,764 432,724 -9.39%
PBT 41,736 35,582 52,612 35,479 52,197 44,608 49,408 -10.63%
Tax -8,180 -4,996 -5,616 -13,686 -12,924 -12,570 -12,412 -24.24%
NP 33,556 30,586 46,996 21,793 39,273 32,038 36,996 -6.29%
-
NP to SH 28,838 23,990 38,092 17,691 29,625 22,366 27,276 3.77%
-
Tax Rate 19.60% 14.04% 10.67% 38.57% 24.76% 28.18% 25.12% -
Total Cost 339,605 330,952 351,896 386,074 380,906 362,726 395,728 -9.68%
-
Net Worth 350,597 350,597 348,019 337,707 342,863 348,019 342,863 1.49%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 10,311 - - - -
Div Payout % - - - 58.29% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 350,597 350,597 348,019 337,707 342,863 348,019 342,863 1.49%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 8.99% 8.46% 11.78% 5.34% 9.35% 8.12% 8.55% -
ROE 8.23% 6.84% 10.95% 5.24% 8.64% 6.43% 7.96% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 144.75 140.24 154.73 158.22 162.99 153.13 167.86 -9.39%
EPS 11.19 9.30 14.76 6.86 11.49 8.68 10.60 3.67%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.36 1.36 1.35 1.31 1.33 1.35 1.33 1.49%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 129.24 125.22 138.16 141.26 145.53 136.73 149.87 -9.39%
EPS 9.99 8.31 13.19 6.13 10.26 7.75 9.45 3.77%
DPS 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
NAPS 1.2143 1.2143 1.2054 1.1696 1.1875 1.2054 1.1875 1.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.30 1.42 1.48 1.75 1.41 1.60 1.50 -
P/RPS 0.90 1.01 0.96 1.11 0.87 1.04 0.89 0.74%
P/EPS 11.62 15.26 10.02 25.50 12.27 18.44 14.18 -12.41%
EY 8.61 6.55 9.98 3.92 8.15 5.42 7.05 14.24%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.10 1.34 1.06 1.19 1.13 -10.29%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 18/11/21 18/08/21 19/05/21 23/02/21 16/11/20 13/08/20 21/05/20 -
Price 1.51 1.35 1.47 1.65 1.55 1.65 1.89 -
P/RPS 1.04 0.96 0.95 1.04 0.95 1.08 1.13 -5.37%
P/EPS 13.50 14.51 9.95 24.04 13.49 19.02 17.86 -17.00%
EY 7.41 6.89 10.05 4.16 7.41 5.26 5.60 20.50%
DY 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 1.11 0.99 1.09 1.26 1.17 1.22 1.42 -15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment