[KKB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -74.04%
YoY- -43.35%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 109,215 104,374 109,718 81,045 89,201 119,767 93,194 2.67%
PBT 17,547 16,354 2,828 4,638 9,951 10,493 3,294 32.12%
Tax -6,070 -3,728 -403 -1,094 -3,181 -2,818 -697 43.38%
NP 11,477 12,626 2,425 3,544 6,770 7,675 2,597 28.07%
-
NP to SH 3,398 9,887 1,613 2,472 4,364 5,550 1,760 11.57%
-
Tax Rate 34.59% 22.80% 14.25% 23.59% 31.97% 26.86% 21.16% -
Total Cost 97,738 91,748 107,293 77,501 82,431 112,092 90,597 1.27%
-
Net Worth 395,556 395,556 389,781 350,597 348,019 299,038 283,571 5.69%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 395,556 395,556 389,781 350,597 348,019 299,038 283,571 5.69%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.51% 12.10% 2.21% 4.37% 7.59% 6.41% 2.79% -
ROE 0.86% 2.50% 0.41% 0.71% 1.25% 1.86% 0.62% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.83 36.15 38.00 31.44 34.60 46.46 36.15 0.75%
EPS 1.18 3.42 0.56 0.96 1.69 2.15 0.68 9.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.36 1.35 1.16 1.10 3.72%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.83 36.15 38.00 28.07 30.89 41.48 32.28 2.67%
EPS 1.18 3.42 0.56 0.86 1.51 1.92 0.61 11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.2143 1.2054 1.0357 0.9821 5.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.68 1.35 1.36 1.42 1.60 1.29 0.795 -
P/RPS 4.44 3.73 3.58 4.52 4.62 2.78 2.20 12.40%
P/EPS 142.75 39.42 243.44 148.08 94.52 59.92 116.45 3.44%
EY 0.70 2.54 0.41 0.68 1.06 1.67 0.86 -3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.99 1.01 1.04 1.19 1.11 0.72 9.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 18/08/23 18/08/22 18/08/21 13/08/20 15/08/19 07/08/18 -
Price 1.64 1.40 1.33 1.35 1.65 1.43 0.925 -
P/RPS 4.34 3.87 3.50 4.29 4.77 3.08 2.56 9.18%
P/EPS 139.35 40.88 238.07 140.78 97.47 66.42 135.49 0.46%
EY 0.72 2.45 0.42 0.71 1.03 1.51 0.74 -0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.02 0.99 0.99 1.22 1.23 0.84 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment