[KKB] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -63.29%
YoY- -74.91%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 386,843 406,802 406,198 373,524 391,636 373,161 361,538 4.60%
PBT 25,094 13,973 11,964 12,612 34,095 41,736 35,582 -20.71%
Tax -6,627 -3,218 -3,004 -4,396 -5,184 -8,180 -4,996 20.66%
NP 18,467 10,754 8,960 8,216 28,911 33,556 30,586 -28.49%
-
NP to SH 11,705 6,704 8,006 9,556 26,031 28,838 23,990 -37.94%
-
Tax Rate 26.41% 23.03% 25.11% 34.86% 15.20% 19.60% 14.04% -
Total Cost 368,376 396,048 397,238 365,308 362,725 339,605 330,952 7.38%
-
Net Worth 398,443 392,668 389,781 404,217 363,004 350,597 350,597 8.87%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 17,323 - - - 13,057 - - -
Div Payout % 148.00% - - - 50.16% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 398,443 392,668 389,781 404,217 363,004 350,597 350,597 8.87%
NOSH 288,727 288,727 288,727 288,727 288,727 257,792 257,792 7.82%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.77% 2.64% 2.21% 2.20% 7.38% 8.99% 8.46% -
ROE 2.94% 1.71% 2.05% 2.36% 7.17% 8.23% 6.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 133.98 140.90 140.69 129.37 149.96 144.75 140.24 -2.99%
EPS 4.05 2.32 2.78 3.32 10.06 11.19 9.30 -42.45%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.38 1.36 1.35 1.40 1.39 1.36 1.36 0.97%
Adjusted Per Share Value based on latest NOSH - 288,727
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 133.98 140.90 140.69 129.37 135.64 129.24 125.22 4.59%
EPS 4.05 2.32 2.78 3.32 9.02 9.99 8.31 -37.98%
DPS 6.00 0.00 0.00 0.00 4.52 0.00 0.00 -
NAPS 1.38 1.36 1.35 1.40 1.2573 1.2143 1.2143 8.87%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.34 1.40 1.36 1.50 1.51 1.30 1.42 -
P/RPS 1.00 0.99 0.97 1.16 1.01 0.90 1.01 -0.65%
P/EPS 33.05 60.30 49.05 45.32 15.15 11.62 15.26 67.16%
EY 3.03 1.66 2.04 2.21 6.60 8.61 6.55 -40.10%
DY 4.48 0.00 0.00 0.00 3.31 0.00 0.00 -
P/NAPS 0.97 1.03 1.01 1.07 1.09 0.96 1.04 -4.52%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 16/11/22 18/08/22 23/05/22 23/02/22 18/11/21 18/08/21 -
Price 1.41 1.31 1.33 1.48 1.55 1.51 1.35 -
P/RPS 1.05 0.93 0.95 1.14 1.03 1.04 0.96 6.13%
P/EPS 34.78 56.42 47.96 44.72 15.55 13.50 14.51 78.82%
EY 2.88 1.77 2.08 2.24 6.43 7.41 6.89 -44.00%
DY 4.26 0.00 0.00 0.00 3.23 0.00 0.00 -
P/NAPS 1.02 0.96 0.99 1.06 1.12 1.11 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment