[WCT] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -4.43%
YoY- 20.67%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 403,192 312,432 422,881 433,636 399,272 302,704 328,565 14.63%
PBT 63,902 57,328 57,118 56,177 58,460 47,616 46,519 23.59%
Tax -18,510 -18,684 -17,363 -16,794 -17,252 -13,336 -14,023 20.35%
NP 45,392 38,644 39,755 39,382 41,208 34,280 32,496 24.98%
-
NP to SH 45,392 38,644 39,755 39,382 41,208 34,280 32,496 24.98%
-
Tax Rate 28.97% 32.59% 30.40% 29.89% 29.51% 28.01% 30.14% -
Total Cost 357,800 273,788 383,126 394,253 358,064 268,424 296,069 13.47%
-
Net Worth 189,051 181,416 171,341 166,646 157,997 149,977 140,757 21.75%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 9,413 - 11,717 - 8,777 - 11,556 -12.79%
Div Payout % 20.74% - 29.47% - 21.30% - 35.56% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 189,051 181,416 171,341 166,646 157,997 149,977 140,757 21.75%
NOSH 94,135 93,978 93,736 94,007 58,517 58,259 57,780 38.49%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 11.26% 12.37% 9.40% 9.08% 10.32% 11.32% 9.89% -
ROE 24.01% 21.30% 23.20% 23.63% 26.08% 22.86% 23.09% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 428.31 332.45 451.14 461.28 682.31 519.58 568.65 -17.23%
EPS 48.22 41.12 42.41 41.89 70.42 58.84 34.93 24.00%
DPS 10.00 0.00 12.50 0.00 15.00 0.00 20.00 -37.03%
NAPS 2.0083 1.9304 1.8279 1.7727 2.70 2.5743 2.4361 -12.09%
Adjusted Per Share Value based on latest NOSH - 94,031
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 25.85 20.03 27.11 27.80 25.60 19.41 21.06 14.65%
EPS 2.91 2.48 2.55 2.52 2.64 2.20 2.08 25.11%
DPS 0.60 0.00 0.75 0.00 0.56 0.00 0.74 -13.05%
NAPS 0.1212 0.1163 0.1098 0.1068 0.1013 0.0962 0.0902 21.78%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.40 0.90 1.00 1.22 2.00 2.15 1.97 -
P/RPS 0.33 0.27 0.22 0.26 0.29 0.41 0.35 -3.85%
P/EPS 2.90 2.19 2.36 2.91 2.84 3.65 3.50 -11.79%
EY 34.44 45.69 42.41 34.34 35.21 27.37 28.55 13.33%
DY 7.14 0.00 12.50 0.00 7.50 0.00 10.15 -20.92%
P/NAPS 0.70 0.47 0.55 0.69 0.74 0.84 0.81 -9.27%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 28/06/00 14/03/00 -
Price 1.35 1.10 0.87 0.98 1.89 1.82 2.35 -
P/RPS 0.32 0.33 0.19 0.21 0.28 0.35 0.41 -15.24%
P/EPS 2.80 2.68 2.05 2.34 2.68 3.09 4.18 -23.46%
EY 35.72 37.38 48.75 42.75 37.26 32.33 23.93 30.64%
DY 7.41 0.00 14.37 0.00 7.94 0.00 8.51 -8.82%
P/NAPS 0.67 0.57 0.48 0.55 0.70 0.71 0.96 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment