[WCT] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -25.77%
YoY- 7.8%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 123,488 78,108 97,332 125,591 123,960 75,676 96,870 17.58%
PBT 17,619 14,332 14,787 12,903 17,326 11,904 13,924 17.00%
Tax -4,584 -4,671 -4,767 -3,970 -5,292 -3,334 -5,905 -15.54%
NP 13,035 9,661 10,020 8,933 12,034 8,570 8,019 38.28%
-
NP to SH 13,035 9,661 10,020 8,933 12,034 8,570 8,019 38.28%
-
Tax Rate 26.02% 32.59% 32.24% 30.77% 30.54% 28.01% 42.41% -
Total Cost 110,453 68,447 87,312 116,658 111,926 67,106 88,851 15.62%
-
Net Worth 189,012 181,416 171,136 166,689 157,957 149,977 140,752 21.74%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 4,705 - 4,686 - 4,387 - 7,222 -24.86%
Div Payout % 36.10% - 46.77% - 36.46% - 90.06% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 189,012 181,416 171,136 166,689 157,957 149,977 140,752 21.74%
NOSH 94,115 93,978 93,732 94,031 58,502 58,259 57,777 38.48%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.56% 12.37% 10.29% 7.11% 9.71% 11.32% 8.28% -
ROE 6.90% 5.33% 5.85% 5.36% 7.62% 5.71% 5.70% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 131.21 83.11 103.84 133.56 211.89 129.89 167.66 -15.08%
EPS 13.85 10.28 10.69 9.50 20.57 14.71 8.62 37.22%
DPS 5.00 0.00 5.00 0.00 7.50 0.00 12.50 -45.74%
NAPS 2.0083 1.9304 1.8258 1.7727 2.70 2.5743 2.4361 -12.09%
Adjusted Per Share Value based on latest NOSH - 94,031
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 7.92 5.01 6.24 8.05 7.95 4.85 6.21 17.62%
EPS 0.84 0.62 0.64 0.57 0.77 0.55 0.51 39.50%
DPS 0.30 0.00 0.30 0.00 0.28 0.00 0.46 -24.81%
NAPS 0.1212 0.1163 0.1097 0.1069 0.1013 0.0962 0.0902 21.78%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.40 0.90 1.00 1.22 2.00 2.15 1.97 -
P/RPS 1.07 1.08 0.96 0.91 0.94 1.66 1.17 -5.78%
P/EPS 10.11 8.75 9.35 12.84 9.72 14.62 14.19 -20.24%
EY 9.89 11.42 10.69 7.79 10.29 6.84 7.05 25.34%
DY 3.57 0.00 5.00 0.00 3.75 0.00 6.35 -31.90%
P/NAPS 0.70 0.47 0.55 0.69 0.74 0.84 0.81 -9.27%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 28/06/00 14/03/00 -
Price 1.35 1.10 0.87 0.98 1.89 1.82 2.35 -
P/RPS 1.03 1.32 0.84 0.73 0.89 1.40 1.40 -18.51%
P/EPS 9.75 10.70 8.14 10.32 9.19 12.37 16.93 -30.80%
EY 10.26 9.35 12.29 9.69 10.88 8.08 5.91 44.49%
DY 3.70 0.00 5.75 0.00 3.97 0.00 5.32 -21.51%
P/NAPS 0.67 0.57 0.48 0.55 0.70 0.71 0.96 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment