[WCT] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -2.79%
YoY- 12.73%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 473,856 439,610 403,192 312,432 422,881 433,636 399,272 12.05%
PBT 71,270 67,744 63,902 57,328 57,118 56,177 58,460 14.07%
Tax -20,748 -19,326 -18,510 -18,684 -17,363 -16,794 -17,252 13.05%
NP 50,522 48,417 45,392 38,644 39,755 39,382 41,208 14.50%
-
NP to SH 50,522 48,417 45,392 38,644 39,755 39,382 41,208 14.50%
-
Tax Rate 29.11% 28.53% 28.97% 32.59% 30.40% 29.89% 29.51% -
Total Cost 423,334 391,193 357,800 273,788 383,126 394,253 358,064 11.77%
-
Net Worth 217,324 202,776 189,051 181,416 171,341 166,646 157,997 23.61%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 11,844 6,296 9,413 - 11,717 - 8,777 22.04%
Div Payout % 23.44% 13.00% 20.74% - 29.47% - 21.30% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 217,324 202,776 189,051 181,416 171,341 166,646 157,997 23.61%
NOSH 94,752 94,442 94,135 93,978 93,736 94,007 58,517 37.77%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.66% 11.01% 11.26% 12.37% 9.40% 9.08% 10.32% -
ROE 23.25% 23.88% 24.01% 21.30% 23.20% 23.63% 26.08% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 500.10 465.48 428.31 332.45 451.14 461.28 682.31 -18.66%
EPS 53.32 51.27 48.22 41.12 42.41 41.89 70.42 -16.88%
DPS 12.50 6.67 10.00 0.00 12.50 0.00 15.00 -11.41%
NAPS 2.2936 2.1471 2.0083 1.9304 1.8279 1.7727 2.70 -10.27%
Adjusted Per Share Value based on latest NOSH - 93,978
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 30.38 28.18 25.85 20.03 27.11 27.80 25.60 12.05%
EPS 3.24 3.10 2.91 2.48 2.55 2.52 2.64 14.58%
DPS 0.76 0.40 0.60 0.00 0.75 0.00 0.56 22.51%
NAPS 0.1393 0.13 0.1212 0.1163 0.1098 0.1068 0.1013 23.58%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.88 1.69 1.40 0.90 1.00 1.22 2.00 -
P/RPS 0.38 0.36 0.33 0.27 0.22 0.26 0.29 19.68%
P/EPS 3.44 3.30 2.90 2.19 2.36 2.91 2.84 13.59%
EY 29.08 30.34 34.44 45.69 42.41 34.34 35.21 -11.94%
DY 6.65 3.94 7.14 0.00 12.50 0.00 7.50 -7.68%
P/NAPS 0.81 0.79 0.70 0.47 0.55 0.69 0.74 6.19%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 19/09/00 -
Price 2.60 1.82 1.35 1.10 0.87 0.98 1.89 -
P/RPS 0.52 0.39 0.32 0.33 0.19 0.21 0.28 50.91%
P/EPS 4.76 3.55 2.80 2.68 2.05 2.34 2.68 46.50%
EY 21.03 28.17 35.72 37.38 48.75 42.75 37.26 -31.63%
DY 4.81 3.66 7.41 0.00 14.37 0.00 7.94 -28.33%
P/NAPS 1.13 0.85 0.67 0.57 0.48 0.55 0.70 37.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment