[MAHJAYA] QoQ Annualized Quarter Result on 31-May-2001 [#4]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -12.27%
YoY- 37.03%
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 26,214 30,374 36,348 48,066 45,633 52,618 54,632 -38.79%
PBT -18,112 -15,532 -14,876 -8,268 -7,410 -7,114 -6,560 97.17%
Tax 0 0 14,876 8,268 7,410 7,114 6,560 -
NP -18,112 -15,532 0 0 0 0 0 -
-
NP to SH -18,112 -15,532 -14,876 -8,320 -7,410 -7,114 -6,560 97.17%
-
Tax Rate - - - - - - - -
Total Cost 44,326 45,906 36,348 48,066 45,633 52,618 54,632 -13.04%
-
Net Worth -67,573 -61,766 -57,708 -53,928 -51,168 -49,096 -47,177 27.14%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth -67,573 -61,766 -57,708 -53,928 -51,168 -49,096 -47,177 27.14%
NOSH 21,786 21,790 21,786 21,763 21,761 21,728 21,721 0.19%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -69.09% -51.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 120.32 139.39 166.84 220.86 209.69 242.16 251.51 -38.91%
EPS -83.13 -71.28 -68.28 -38.18 -34.01 -32.74 -30.20 96.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1016 -2.8346 -2.6488 -2.478 -2.3513 -2.2595 -2.1719 26.89%
Adjusted Per Share Value based on latest NOSH - 21,790
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 9.54 11.05 13.23 17.49 16.60 19.15 19.88 -38.78%
EPS -6.59 -5.65 -5.41 -3.03 -2.70 -2.59 -2.39 96.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2459 -0.2247 -0.21 -0.1962 -0.1862 -0.1786 -0.1717 27.13%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 21/02/02 31/10/01 31/07/01 30/04/01 22/01/01 31/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment