[NATWIDE] QoQ Annualized Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ- 47.19%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 54,434 52,984 46,510 47,010 46,578 16.86%
PBT 10,024 11,564 5,228 3,568 3,366 197.80%
Tax -2,806 -3,236 -439 0 -942 197.87%
NP 7,218 8,328 4,789 3,568 2,424 197.77%
-
NP to SH 7,218 8,328 4,789 3,568 2,424 197.77%
-
Tax Rate 27.99% 27.98% 8.40% 0.00% 27.99% -
Total Cost 47,216 44,656 41,721 43,442 44,154 6.93%
-
Net Worth 44,873 0 39,876 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 44,873 0 39,876 0 0 -
NOSH 19,095 19,100 19,079 19,114 18,937 0.83%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.26% 15.72% 10.30% 7.59% 5.20% -
ROE 16.09% 0.00% 12.01% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 285.07 277.39 243.77 245.95 245.96 15.90%
EPS 37.80 43.60 25.10 18.67 12.80 195.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 0.00 2.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,119
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 44.17 42.99 37.74 38.15 37.80 16.85%
EPS 5.86 6.76 3.89 2.90 1.97 197.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3641 0.00 0.3236 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment