[NATWIDE] YoY Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 16,008 14,883 13,972 0 -100.00%
PBT 2,333 2,495 2,121 0 -100.00%
Tax -862 -699 -594 0 -100.00%
NP 1,471 1,796 1,527 0 -100.00%
-
NP to SH 1,471 1,796 1,527 0 -100.00%
-
Tax Rate 36.95% 28.02% 28.01% - -
Total Cost 14,537 13,087 12,445 0 -100.00%
-
Net Worth 47,807 47,893 44,855 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 974 1,995 - - -100.00%
Div Payout % 66.25% 111.11% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 47,807 47,893 44,855 0 -100.00%
NOSH 18,387 19,955 19,087 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.19% 12.07% 10.93% 0.00% -
ROE 3.08% 3.75% 3.40% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 87.06 74.58 73.20 0.00 -100.00%
EPS 8.00 9.00 8.00 0.00 -100.00%
DPS 5.30 10.00 0.00 0.00 -100.00%
NAPS 2.60 2.40 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.99 12.08 11.34 0.00 -100.00%
EPS 1.19 1.46 1.24 0.00 -100.00%
DPS 0.79 1.62 0.00 0.00 -100.00%
NAPS 0.3879 0.3886 0.364 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 3.56 2.22 0.00 0.00 -
P/RPS 4.09 2.98 0.00 0.00 -100.00%
P/EPS 44.50 24.67 0.00 0.00 -100.00%
EY 2.25 4.05 0.00 0.00 -100.00%
DY 1.49 4.50 0.00 0.00 -100.00%
P/NAPS 1.37 0.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/01 21/11/00 10/11/99 - -
Price 1.79 2.31 0.00 0.00 -
P/RPS 2.06 3.10 0.00 0.00 -100.00%
P/EPS 22.38 25.67 0.00 0.00 -100.00%
EY 4.47 3.90 0.00 0.00 -100.00%
DY 2.96 4.33 0.00 0.00 -100.00%
P/NAPS 0.69 0.96 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment