[NATWIDE] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -106.74%
YoY- -3654.88%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 84,438 80,840 85,036 91,919 94,484 92,044 92,912 -6.14%
PBT -12,652 -13,878 -8,232 -6,088 -2,656 -1,178 40 -
Tax -140 -110 0 -70 -322 -274 -180 -15.36%
NP -12,792 -13,988 -8,232 -6,158 -2,978 -1,452 -140 1901.08%
-
NP to SH -12,792 -13,988 -10,032 -6,158 -2,978 -1,452 -140 1901.08%
-
Tax Rate - - - - - - 450.00% -
Total Cost 97,230 94,828 93,268 98,077 97,462 93,496 93,052 2.95%
-
Net Worth 4,628,932 4,869,396 6,599,999 5,590,250 59,453 61,199 60,083 1686.90%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 4,628,932 4,869,396 6,599,999 5,590,250 59,453 61,199 60,083 1686.90%
NOSH 120,232 60,116 73,333 60,110 60,053 59,999 58,333 61.60%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -15.15% -17.30% -9.68% -6.70% -3.15% -1.58% -0.15% -
ROE -0.28% -0.29% -0.15% -0.11% -5.01% -2.37% -0.23% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 140.46 134.47 115.96 152.92 157.33 153.41 159.28 -8.00%
EPS -21.04 -23.08 -13.68 -10.24 -4.96 -2.42 -0.24 1846.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 77.00 81.00 90.00 93.00 0.99 1.02 1.03 1651.55%
Adjusted Per Share Value based on latest NOSH - 60,127
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 68.52 65.60 69.00 74.59 76.67 74.69 75.39 -6.14%
EPS -10.38 -11.35 -8.14 -5.00 -2.42 -1.18 -0.11 1944.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 37.5609 39.5121 53.5548 45.3613 0.4824 0.4966 0.4875 1686.99%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.48 0.86 0.75 0.705 0.80 0.65 0.83 -
P/RPS 0.34 0.64 0.65 0.46 0.51 0.42 0.52 -24.57%
P/EPS -2.26 -3.70 -5.48 -6.88 -16.13 -26.86 -345.83 -96.45%
EY -44.33 -27.06 -18.24 -14.53 -6.20 -3.72 -0.29 2715.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.81 0.64 0.81 -94.58%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 28/11/16 30/08/16 31/05/16 25/02/16 23/11/15 27/08/15 -
Price 0.46 0.82 0.70 0.75 0.71 0.89 0.60 -
P/RPS 0.33 0.61 0.60 0.49 0.45 0.58 0.38 -8.93%
P/EPS -2.16 -3.52 -5.12 -7.32 -14.31 -36.78 -250.00 -95.72%
EY -46.26 -28.38 -19.54 -13.66 -6.99 -2.72 -0.40 2239.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.72 0.87 0.58 -93.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment