[NATWIDE] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -106.74%
YoY- -3654.88%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 86,521 80,918 86,576 91,919 99,334 97,742 99,036 -2.22%
PBT -33,336 -10,479 -15,150 -6,088 945 -603 -2,641 52.55%
Tax -124 -293 -687 -70 -1,109 -289 -281 -12.74%
NP -33,460 -10,772 -15,837 -6,158 -164 -892 -2,922 50.10%
-
NP to SH -33,460 -10,772 -15,837 -6,158 -164 -892 -2,922 50.10%
-
Tax Rate - - - - 117.35% - - -
Total Cost 119,981 91,690 102,413 98,077 99,498 98,634 101,958 2.74%
-
Net Worth 6,778,101 7,213,920 3,967,656 5,590,250 61,403 62,008 63,477 117.73%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 6,778,101 7,213,920 3,967,656 5,590,250 61,403 62,008 63,477 117.73%
NOSH 123,238 120,232 120,232 60,110 59,615 60,202 60,454 12.59%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -38.67% -13.31% -18.29% -6.70% -0.17% -0.91% -2.95% -
ROE -0.49% -0.15% -0.40% -0.11% -0.27% -1.44% -4.60% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 70.21 67.30 144.01 152.92 166.62 162.35 163.82 -13.16%
EPS -27.15 -8.96 -13.17 -10.24 -0.27 -1.48 -4.86 33.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 60.00 66.00 93.00 1.03 1.03 1.05 93.37%
Adjusted Per Share Value based on latest NOSH - 60,127
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 70.21 65.66 70.25 74.59 80.60 79.31 80.36 -2.22%
EPS -27.15 -8.74 -12.85 -5.00 -0.13 -0.72 -2.37 50.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 58.5364 32.195 45.3613 0.4983 0.5032 0.5151 117.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.30 0.43 0.70 0.705 0.73 0.56 0.50 -
P/RPS 0.43 0.64 0.49 0.46 0.44 0.34 0.31 5.60%
P/EPS -1.10 -4.80 -2.66 -6.88 -265.36 -37.80 -10.34 -31.15%
EY -90.50 -20.84 -37.63 -14.53 -0.38 -2.65 -9.67 45.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.71 0.54 0.48 -47.52%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 01/06/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 0.28 0.365 0.485 0.75 0.85 0.65 0.53 -
P/RPS 0.40 0.54 0.34 0.49 0.51 0.40 0.32 3.78%
P/EPS -1.03 -4.07 -1.84 -7.32 -308.98 -43.87 -10.97 -32.57%
EY -96.97 -24.55 -54.32 -13.66 -0.32 -2.28 -9.12 48.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.83 0.63 0.50 -47.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment