[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-1999 [#1]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -82.58%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 44,616 43,014 43,014 33,572 52,637 0 65,038 0.38%
PBT -6,384 -8,282 -8,282 -9,876 -5,885 0 -3,588 -0.58%
Tax 6,384 8,282 8,282 9,876 5,885 0 3,588 -0.58%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,448 -7,956 -7,956 -9,120 -4,995 0 -2,768 -0.85%
-
Tax Rate - - - - - - - -
Total Cost 44,616 43,014 43,014 33,572 52,637 0 65,038 0.38%
-
Net Worth 29,264 29,249 0 27,918 1,079 0 0 -100.00%
Dividend
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 29,264 29,249 0 27,918 1,079 0 0 -100.00%
NOSH 36,580 36,562 36,562 33,236 2,202 19,942 19,942 -0.61%
Ratio Analysis
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -22.03% -27.20% 0.00% -32.67% -462.81% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 121.97 117.65 117.65 101.01 2,389.76 0.00 326.13 1.00%
EPS -17.63 -21.76 -21.76 -27.44 -13.66 0.00 -13.88 -0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.00 0.84 0.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,236
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 21.73 20.95 20.95 16.35 25.64 0.00 31.67 0.38%
EPS -3.14 -3.87 -3.87 -4.44 -2.43 0.00 -1.35 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1425 0.1425 0.00 0.136 0.0053 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/05/00 29/02/00 28/02/00 - - - - -
Price 3.08 4.38 4.50 0.00 0.00 0.00 0.00 -
P/RPS 2.53 3.72 3.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.47 -20.13 -20.68 0.00 0.00 0.00 0.00 -100.00%
EY -5.72 -4.97 -4.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 5.48 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 18/07/00 29/03/00 - 31/01/00 30/10/99 - - -
Price 2.91 4.28 0.00 1.99 0.00 0.00 0.00 -
P/RPS 2.39 3.64 0.00 1.97 0.00 0.00 0.00 -100.00%
P/EPS -16.51 -19.67 0.00 -7.25 0.00 0.00 0.00 -100.00%
EY -6.06 -5.08 0.00 -13.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 5.35 0.00 2.37 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment