[REX] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 17.37%
YoY- -506.52%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 152,532 137,076 134,344 142,372 131,228 130,374 135,569 8.16%
PBT -3,276 -13,628 -8,420 -6,160 -7,452 -14,192 -2,368 24.13%
Tax -976 882 21 22 24 -265 -82 420.51%
NP -4,252 -12,746 -8,398 -6,138 -7,428 -14,457 -2,450 44.36%
-
NP to SH -4,252 -12,746 -8,398 -6,138 -7,428 -14,457 -2,450 44.36%
-
Tax Rate - - - - - - - -
Total Cost 156,784 149,822 142,742 148,510 138,656 144,831 138,019 8.86%
-
Net Worth 106,049 106,049 110,981 115,914 115,914 115,914 130,711 -13.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 106,049 106,049 110,981 115,914 115,914 115,914 130,711 -13.00%
NOSH 246,626 246,626 246,626 246,626 246,626 246,626 246,626 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.79% -9.30% -6.25% -4.31% -5.66% -11.09% -1.81% -
ROE -4.01% -12.02% -7.57% -5.30% -6.41% -12.47% -1.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.85 55.58 54.47 57.73 53.21 52.86 54.97 8.17%
EPS -1.72 -5.17 -3.40 -2.48 -3.00 -5.86 -1.00 43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.45 0.47 0.47 0.47 0.53 -13.00%
Adjusted Per Share Value based on latest NOSH - 246,626
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.21 20.86 20.44 21.66 19.97 19.84 20.63 8.16%
EPS -0.65 -1.94 -1.28 -0.93 -1.13 -2.20 -0.37 45.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1614 0.1614 0.1689 0.1764 0.1764 0.1764 0.1989 -12.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.28 0.39 0.42 0.40 0.41 0.48 0.51 -
P/RPS 0.45 0.70 0.77 0.69 0.77 0.91 0.93 -38.33%
P/EPS -16.24 -7.55 -12.33 -16.07 -13.61 -8.19 -51.32 -53.53%
EY -6.16 -13.25 -8.11 -6.22 -7.35 -12.21 -1.95 115.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.91 0.93 0.85 0.87 1.02 0.96 -22.87%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 22/08/19 21/05/19 29/01/19 30/11/18 20/08/18 21/05/18 -
Price 0.265 0.33 0.42 0.415 0.41 0.48 0.505 -
P/RPS 0.43 0.59 0.77 0.72 0.77 0.91 0.92 -39.74%
P/EPS -15.37 -6.39 -12.33 -16.67 -13.61 -8.19 -50.82 -54.91%
EY -6.51 -15.66 -8.11 -6.00 -7.35 -12.21 -1.97 121.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.93 0.88 0.87 1.02 0.95 -24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment