[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -234.77%
YoY- -353.28%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 132,196 110,396 112,776 116,610 112,576 107,322 116,356 8.85%
PBT -7,304 3,148 4,694 5,830 5,352 4,097 7,992 -
Tax -216 1,524 -692 -412 -1,456 -1,613 -838 -59.39%
NP -7,520 4,672 4,002 5,418 3,896 2,484 7,153 -
-
NP to SH -7,112 5,277 4,817 4,612 2,808 1,757 5,826 -
-
Tax Rate - -48.41% 14.74% 7.07% 27.20% 39.37% 10.49% -
Total Cost 139,716 105,724 108,773 111,192 108,680 104,838 109,202 17.80%
-
Net Worth 145,155 147,654 144,893 146,177 146,250 142,907 1,437,725 -78.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 2,094 8,309 12,601 25,379 - - -
Div Payout % - 39.70% 172.49% 273.23% 903.84% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 145,155 147,654 144,893 146,177 146,250 142,907 1,437,725 -78.22%
NOSH 352,495 352,495 1,057,487 1,057,487 1,057,487 1,057,487 1,029,771 -50.97%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.69% 4.23% 3.55% 4.65% 3.46% 2.31% 6.15% -
ROE -4.90% 3.57% 3.32% 3.16% 1.92% 1.23% 0.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.96 31.62 10.86 11.10 10.65 10.80 11.94 115.75%
EPS -2.04 1.51 0.47 0.44 0.28 0.18 0.60 -
DPS 0.00 0.60 0.80 1.20 2.40 0.00 0.00 -
NAPS 0.4168 0.4229 0.1395 0.1392 0.1383 0.1438 1.475 -56.83%
Adjusted Per Share Value based on latest NOSH - 352,495
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.50 31.32 31.99 33.08 31.94 30.45 33.01 8.84%
EPS -2.02 1.50 1.37 1.31 0.80 0.50 1.65 -
DPS 0.00 0.59 2.36 3.57 7.20 0.00 0.00 -
NAPS 0.4118 0.4189 0.411 0.4147 0.4149 0.4054 4.0787 -78.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.59 0.805 0.22 0.235 0.245 0.26 0.27 -
P/RPS 1.55 2.55 2.03 2.12 2.30 2.41 2.26 -22.17%
P/EPS -28.89 53.26 47.43 53.51 92.27 147.06 45.17 -
EY -3.46 1.88 2.11 1.87 1.08 0.68 2.21 -
DY 0.00 0.75 3.64 5.11 9.80 0.00 0.00 -
P/NAPS 1.42 1.90 1.58 1.69 1.77 1.81 0.18 294.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 28/08/24 24/05/24 22/02/24 17/11/23 25/08/23 11/05/23 -
Price 0.555 0.59 0.305 0.235 0.24 0.255 0.30 -
P/RPS 1.46 1.87 2.81 2.12 2.25 2.36 2.51 -30.24%
P/EPS -27.18 39.04 65.76 53.51 90.38 144.23 50.19 -
EY -3.68 2.56 1.52 1.87 1.11 0.69 1.99 -
DY 0.00 1.02 2.62 5.11 10.00 0.00 0.00 -
P/NAPS 1.33 1.40 2.19 1.69 1.74 1.77 0.20 252.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment