[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -239.34%
YoY- -80.97%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 25,324 26,288 27,196 24,980 32,824 33,662 34,184 -18.08%
PBT -6,750 -6,754 -6,516 -7,340 -2,159 -301 -1,532 168.03%
Tax 0 0 0 0 -4 0 0 -
NP -6,750 -6,754 -6,516 -7,340 -2,163 -301 -1,532 168.03%
-
NP to SH -6,750 -6,754 -6,516 -7,340 -2,163 -301 -1,532 168.03%
-
Tax Rate - - - - - - - -
Total Cost 32,074 33,042 33,712 32,320 34,987 33,963 35,716 -6.90%
-
Net Worth 41,844 51,981 27,737 29,272 31,032 33,899 28,342 29.56%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 41,844 51,981 27,737 29,272 31,032 33,899 28,342 29.56%
NOSH 44,046 44,052 44,027 43,690 43,708 45,199 38,300 9.73%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -26.65% -25.69% -23.96% -29.38% -6.59% -0.90% -4.48% -
ROE -16.13% -12.99% -23.49% -25.07% -6.97% -0.89% -5.41% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 57.49 59.67 61.77 57.17 75.10 74.48 89.25 -25.35%
EPS -15.00 -15.33 -14.80 -16.80 -5.00 -0.67 -4.00 140.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.18 0.63 0.67 0.71 0.75 0.74 18.06%
Adjusted Per Share Value based on latest NOSH - 43,690
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.18 7.46 7.72 7.09 9.31 9.55 9.70 -18.12%
EPS -1.91 -1.92 -1.85 -2.08 -0.61 -0.09 -0.43 169.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1475 0.0787 0.083 0.088 0.0962 0.0804 29.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.39 0.44 0.42 0.47 0.44 0.34 0.33 -
P/RPS 0.68 0.74 0.68 0.82 0.59 0.46 0.37 49.87%
P/EPS -2.54 -2.87 -2.84 -2.80 -8.89 -51.00 -8.25 -54.30%
EY -39.29 -34.85 -35.24 -35.74 -11.25 -1.96 -12.12 118.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.67 0.70 0.62 0.45 0.45 -6.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 27/08/07 29/05/07 20/03/07 30/11/06 29/08/06 -
Price 0.39 0.39 0.44 0.41 0.47 0.34 0.31 -
P/RPS 0.68 0.65 0.71 0.72 0.63 0.46 0.35 55.51%
P/EPS -2.54 -2.54 -2.97 -2.44 -9.50 -51.00 -7.75 -52.36%
EY -39.29 -39.32 -33.64 -40.98 -10.53 -1.96 -12.90 109.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.70 0.61 0.66 0.45 0.42 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment