[RGTBHD] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.66%
YoY- -2141.6%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 21,928 22,596 25,324 26,288 27,196 24,980 32,824 -23.59%
PBT -5,246 -7,876 -6,750 -6,754 -6,516 -7,340 -2,159 80.83%
Tax 0 15,752 0 0 0 0 -4 -
NP -5,246 7,876 -6,750 -6,754 -6,516 -7,340 -2,163 80.61%
-
NP to SH -5,246 -7,876 -6,750 -6,754 -6,516 -7,340 -2,163 80.61%
-
Tax Rate - - - - - - - -
Total Cost 27,174 14,720 32,074 33,042 33,712 32,320 34,987 -15.51%
-
Net Worth 38,907 39,379 41,844 51,981 27,737 29,272 31,032 16.28%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 38,907 39,379 41,844 51,981 27,737 29,272 31,032 16.28%
NOSH 43,716 43,755 44,046 44,052 44,027 43,690 43,708 0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -23.92% 34.86% -26.65% -25.69% -23.96% -29.38% -6.59% -
ROE -13.48% -20.00% -16.13% -12.99% -23.49% -25.07% -6.97% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 50.16 51.64 57.49 59.67 61.77 57.17 75.10 -23.60%
EPS -12.00 -18.00 -15.00 -15.33 -14.80 -16.80 -5.00 79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.95 1.18 0.63 0.67 0.71 16.27%
Adjusted Per Share Value based on latest NOSH - 44,097
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.22 6.41 7.18 7.46 7.72 7.09 9.31 -23.59%
EPS -1.49 -2.23 -1.91 -1.92 -1.85 -2.08 -0.61 81.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1104 0.1117 0.1187 0.1475 0.0787 0.083 0.088 16.33%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.44 0.39 0.44 0.42 0.47 0.44 -
P/RPS 0.88 0.85 0.68 0.74 0.68 0.82 0.59 30.57%
P/EPS -3.67 -2.44 -2.54 -2.87 -2.84 -2.80 -8.89 -44.58%
EY -27.27 -40.91 -39.29 -34.85 -35.24 -35.74 -11.25 80.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.41 0.37 0.67 0.70 0.62 -14.53%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 29/05/07 20/03/07 -
Price 0.47 0.46 0.39 0.39 0.44 0.41 0.47 -
P/RPS 0.94 0.89 0.68 0.65 0.71 0.72 0.63 30.60%
P/EPS -3.92 -2.56 -2.54 -2.54 -2.97 -2.44 -9.50 -44.60%
EY -25.53 -39.13 -39.29 -39.32 -33.64 -40.98 -10.53 80.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.41 0.33 0.70 0.61 0.66 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment