[SCOMNET] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -32.26%
YoY- 20.09%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,912 18,835 10,346 33,528 25,958 17,463 5,846 176.47%
PBT 1,637 1,431 293 720 1,155 635 319 197.21%
Tax -46 -46 0 57 -8 30 30 -
NP 1,591 1,385 293 777 1,147 665 349 174.68%
-
NP to SH 1,591 1,385 293 777 1,147 665 349 174.68%
-
Tax Rate 2.81% 3.21% 0.00% -7.92% 0.69% -4.72% -9.40% -
Total Cost 25,321 17,450 10,053 32,751 24,811 16,798 5,497 176.58%
-
Net Worth 38,879 38,879 38,879 38,799 38,879 38,879 36,450 4.39%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 38,879 38,879 38,879 38,799 38,879 38,879 36,450 4.39%
NOSH 243,000 243,000 243,000 242,500 243,000 243,000 243,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 5.91% 7.35% 2.83% 2.32% 4.42% 3.81% 5.97% -
ROE 4.09% 3.56% 0.75% 2.00% 2.95% 1.71% 0.96% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 11.07 7.75 4.26 13.83 10.68 7.19 2.41 176.06%
EPS 0.65 0.57 0.12 0.32 0.47 0.27 0.14 178.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.15 4.39%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.13 2.19 1.20 3.90 3.02 2.03 0.68 176.45%
EPS 0.18 0.16 0.03 0.09 0.13 0.08 0.04 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0452 0.0452 0.0451 0.0452 0.0452 0.0424 4.35%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.10 0.115 0.14 0.095 0.135 0.15 0.135 -
P/RPS 0.90 1.48 3.29 0.69 1.26 2.09 5.61 -70.44%
P/EPS 15.27 20.18 116.11 29.65 28.60 54.81 94.00 -70.19%
EY 6.55 4.96 0.86 3.37 3.50 1.82 1.06 236.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.88 0.59 0.84 0.94 0.90 -21.14%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 26/08/15 29/05/15 27/02/15 04/12/14 28/08/14 30/05/14 -
Price 0.125 0.09 0.125 0.13 0.11 0.15 0.13 -
P/RPS 1.13 1.16 2.94 0.94 1.03 2.09 5.40 -64.71%
P/EPS 19.09 15.79 103.67 40.57 23.30 54.81 90.52 -64.53%
EY 5.24 6.33 0.96 2.46 4.29 1.82 1.10 182.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.56 0.78 0.81 0.69 0.94 0.87 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment